| Revenue | SEK 0 | — |
| EBITDA | SEK 200K | +228% |
| Net profit | SEK 187K | +209% |
| Total assets | SEK 114K | -80% |
| Equity | SEK 71K | +162% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 33 | 0 | 0 | 0 |
| Staff expenses | — | — | — | −67 | −113 |
| EBITDA | −119 | −94 | −98 | −157 | 200 |
| Depreciation & amort. | −0 | −12 | −12 | −12 | −12 |
| EBIT | −119 | −106 | −110 | −169 | 188 |
| Net financials | −2 | −12 | −9 | −4 | −1 |
| Profit before tax | −121 | −118 | −119 | −172 | 187 |
| Tax | −0 | −0 | −0 | — | — |
| Net profit | −121 | −118 | −119 | −172 | 187 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 462 | 462 | 160 | 568 | 114 |
| Equity | −93 | 127 | 56 | −116 | 71 |
| Long-term debt | 200 | 183 | 83 | 0 | — |
| Short-term debt | 355 | 152 | 20 | 684 | 42 |
| Total debt | 555 | 335 | 103 | 684 | 42 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MG Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
HM | Audit | 2021 | — | — |
LO Deputy Chief Executive Officer | Deputy Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Board Member | 2024 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Green Forest Advisors AB | Company | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Marcus Gustav Grünerwald | Chief Executive Officer | 0 companies |
| Hans Mikael Johansson | Audit | 0 companies |
| Lars Olof Österlund | Deputy Chief Executive Officer | 0 companies |
| Fredric Gustav Mauritz Svensson | Deputy Board Member | 0 companies |
| Hans Christian Withold Grünerwald | Chairman | 0 companies |
| Farnaz Ghajeri | Board of Directors | 0 companies |
| Erik Ludwig Josephsson | Chairman | 0 companies |
| Anders Erik Nordström | Board of Directors | 0 companies |
| Per Christer Sjöström | Chairman | 0 companies |