| Revenue | SEK 90K | -26% |
| EBITDA | SEK 47K | -37% |
| Net profit | SEK 5K | -83% |
| Total assets | SEK 1,4M | -3% |
| Equity | SEK 84K | +5% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 118 | 100 | 100 | 122 | 90 |
| Staff expenses | — | — | — | — | — |
| EBITDA | 51 | 39 | 39 | 75 | 47 |
| Depreciation & amort. | −9 | −9 | −9 | −10 | −35 |
| EBIT | 42 | 30 | 30 | 65 | 12 |
| Net financials | −22 | −12 | −12 | −7 | — |
| Profit before tax | 15 | 18 | 18 | 32 | 6 |
| Tax | −3 | −6 | −6 | −3 | −1 |
| Net profit | 12 | 12 | 12 | 29 | 5 |
| Item | 2021 | 2022 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 287 | 1 306 | 1 306 | 1 446 | 1 403 |
| Equity | 62 | 74 | 74 | 80 | 84 |
| Long-term debt | 1 180 | 1 160 | 1 160 | 0 | 0 |
| Short-term debt | 40 | 67 | 67 | 1 340 | 1 286 |
| Total debt | 1 220 | 1 227 | 1 227 | 1 340 | 1 286 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
PG Audit | Audit | 2022 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2022 | |
| Deputy Board Member | 2022 | |
| Former (2) | ||
| Board of Directors | 2022 – 2022 | |
| Deputy Board Member | 2022 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Per Göran Eriksson | Audit | 0 companies |
| Vinh Gudmundsson | Board of Directors | 0 companies |
| Leif Per-Anders Arvidsson | Board of Directors | 0 companies |
| Albin Einar Arvidsson | Deputy Board Member | 0 companies |
| Ngoc Tran Jonsson | Deputy Board Member | 0 companies |