| Revenue | SEK 688K | -35% |
| EBITDA | SEK 17K | -98% |
| Net profit | SEK -367K | -321% |
| Total assets | SEK 18,5M | +326% |
| Equity | SEK 52K | -81% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 299 | 875 | 1 028 | 1 064 | 688 |
| Staff expenses | — | — | — | — | — |
| EBITDA | 76 | 185 | 556 | 688 | 17 |
| Depreciation & amort. | −15 | −77 | −88 | −88 | −88 |
| EBIT | 61 | 108 | 468 | 600 | −71 |
| Net financials | −35 | −94 | −109 | −191 | −296 |
| Profit before tax | 25 | 15 | 58 | 209 | −367 |
| Tax | −5 | −3 | −12 | −43 | −0 |
| Net profit | 20 | 12 | 46 | 166 | −367 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4 771 | 5 215 | 4 738 | 4 351 | 18 522 |
| Equity | 45 | 57 | 103 | 269 | 52 |
| Long-term debt | 3 792 | 4 311 | 4 122 | 3 539 | 10 897 |
| Short-term debt | 934 | 847 | 514 | 543 | 7 573 |
| Total debt | 4 726 | 5 158 | 4 636 | 4 082 | 18 470 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
CM Chief Executive Officer | Chief Executive Officer | 2024 |
| Audit | 2024 | |
| Former (1) | ||
OE | Audit | 2022 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Deputy Board Member | 2024 | |
| Former (8) | ||
| Board of Directors | 2022 – 2024 | |
| Chairman | 2020 – 2022 | |
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2022 – 2024 | |
| Deputy Board Member | 2020 – 2022 | |
| Chairman | 2022 – 2024 | |
| Board of Directors | 2022 – 2024 | |
| Deputy Board Member | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 | |
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Cay Mattias Carlsson | Chief Executive Officer | 0 companies |
| Olof Einar Mikael Björklund | Audit | 0 companies |
| Hans Stefan Landström Andersson | Audit | 0 companies |
| Christer Kennerth Yxhage | Board of Directors | 0 companies |
| M H Charlotte Wiberg Larsson | Chairman | 0 companies |
| Bo Torsten Nilsson | Board of Directors | 0 companies |
| Rolf Anders Johan Yxhage | Board of Directors | 0 companies |
| Elin Sofia Westerlund Carlsson | Deputy Board Member | 0 companies |
| Peter Jonas Michael Carlborg | Deputy Board Member | 0 companies |
| Mats Stefan Yxhage | Chairman | 0 companies |
| Katharina Maria Yxhage | Board of Directors | 0 companies |
| Bo Torsten Patrik Nilsson | Deputy Board Member | 0 companies |