| Revenue | SEK 7,3M | +25% |
| EBITDA | SEK -7,9M | -462% |
| Net profit | SEK 4,4M | -91% |
| Total assets | SEK 311,6M | +8% |
| Equity | SEK 201,1M | +2% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 031 | 2 000 | 4 751 | 5 809 | 7 257 |
| Staff expenses | — | — | — | — | — |
| EBITDA | −1 663 | −1 779 | −8 692 | −1 408 | −7 912 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −1 663 | −1 779 | −8 692 | −1 408 | −7 912 |
| Net financials | −2 200 | −162 614 | −3 142 | 53 206 | 6 913 |
| Profit before tax | −3 863 | −163 637 | −5 834 | 46 207 | 4 051 |
| Tax | 750 | 900 | 1 229 | 1 803 | 398 |
| Net profit | −3 113 | −162 737 | −4 605 | 48 010 | 4 449 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 226 457 | 266 687 | 276 393 | 287 220 | 311 618 |
| Equity | 116 735 | 153 223 | 148 618 | 196 628 | 201 077 |
| Long-term debt | 68 895 | 58 158 | 42 421 | 26 684 | 0 |
| Short-term debt | 40 827 | 55 306 | 85 354 | 63 908 | 110 541 |
| Total debt | 109 722 | 113 464 | 127 775 | 90 592 | 110 541 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LM Chief Auditor | Chief Auditor | 2020 | — | — |
NH Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Board Member | 2020 | — | — | |
| Deputy Board Member | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Verdane InCoMax Holding AB | Company | 55.0% | 55.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Leif Mattias Celind | Chief Auditor | 0 companies |
| NICOLAY Henrik Kaare MOULIN | Chief Executive Officer | 0 companies |
| Hans Jarl Rutger Arnhult | Deputy Board Member | 0 companies |
| Bo Daniel Falk | Deputy Board Member | 0 companies |
| Erling August Platou Thomas Amble | Board of Directors | 0 companies |
| John David Philipson | Board of Directors | 0 companies |
| Johanna Maria Rydén Fontaine | Board of Directors | 0 companies |
| Lars Anders Larsson | Board of Directors | 0 companies |
| John Henric Carlsson | Board of Directors | 0 companies |
| Olof Marcus Christoffer Pettersson Berver | Board of Directors | 0 companies |
| Jan Peter Gille | Chairman | 0 companies |
| Jakob Roland Tolleryd | Chairman | 0 companies |
| Björn Åke Theodor Beckman | Board of Directors | 0 companies |
| Trond Håkon Lutdal | Chairman | 0 companies |