| Revenue | SEK 3,8M | +22% |
| EBITDA | SEK 2M | +43% |
| Net profit | SEK 18K | +1900% |
| Total assets | SEK 23M | -4% |
| Equity | SEK 12,7M | +0% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 468 | 1 793 | 3 052 | 3 147 | 3 839 |
| Staff expenses | — | — | — | — | — |
| EBITDA | −115 | −1 731 | 400 | 1 389 | 1 980 |
| Depreciation & amort. | −909 | −879 | −930 | −930 | −930 |
| EBIT | −1 024 | −2 610 | −530 | 459 | 1 050 |
| Net financials | −137 | −215 | −309 | −460 | −433 |
| Profit before tax | −1 161 | −2 825 | −484 | −1 | 18 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −1 161 | −2 825 | −484 | −1 | 18 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 23 671 | 25 861 | 24 044 | 23 844 | 22 963 |
| Equity | 15 974 | 13 149 | 12 666 | 12 664 | 12 682 |
| Long-term debt | 6 716 | 6 577 | 6 438 | 6 299 | 1 708 |
| Short-term debt | 980 | 6 135 | 4 940 | 4 881 | 8 574 |
| Total debt | 7 696 | 12 712 | 11 378 | 11 180 | 10 282 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
GF External Signatory | External Signatory | 2022 |
CF Chief Auditor | Chief Auditor | 2022 |
GN External Signatory | External Signatory | 2023 |
| Former (1) | ||
FH External Signatory | External Signatory | 2022 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Gustav Fredrik Carlson | External Signatory | 0 companies |
| Carl Fredrik Johan Gustav Waern | Chief Auditor | 0 companies |
| Fredrik Honningsvåg | External Signatory | 0 companies |
| Georg Nicolay Lund Steen | External Signatory | 0 companies |
| Oddbjørn Lende | Board of Directors | 0 companies |
| Øyvin Anders Brøymer | Chairman | 0 companies |
| Christian Bull | Board of Directors | 0 companies |
| Odd Ingar Solbakken | Board of Directors | 0 companies |