| Revenue | SEK 0 | — |
| EBITDA | SEK -128K | -16% |
| Net profit | SEK -96K | +94% |
| Total assets | SEK 96M | +15% |
| Equity | SEK 48,2M | +0% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | — | — | — | — | — |
| EBITDA | −37 | −104 | −126 | −110 | −128 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −37 | −104 | −126 | −110 | −128 |
| Net financials | 6 621 | 19 287 | 11 172 | 12 453 | 11 328 |
| Profit before tax | −6 596 | 17 429 | 8 362 | −1 483 | −51 |
| Tax | 1 134 | −2 100 | −1 723 | −52 | −45 |
| Net profit | −5 462 | 15 329 | 6 639 | −1 535 | −96 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 35 706 | 59 289 | 70 380 | 83 669 | 96 045 |
| Equity | 20 770 | 43 169 | 49 808 | 48 273 | 48 178 |
| Long-term debt | 0 | 0 | 15 193 | 15 995 | 16 955 |
| Short-term debt | 14 685 | 15 154 | 1 665 | 15 592 | 29 755 |
| Total debt | 14 685 | 15 154 | 16 858 | 31 587 | 46 710 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GL Chief Auditor | Chief Auditor | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Deputy Board Member | 2023 | — | — | |
| Deputy Board Member | 2020 | — | — | |
| Deputy Board Member | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2022 | — | — | |
| Deputy Board Member | 2022 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Propulus II Holding AB | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Gabriel Leo Novella | Chief Auditor | 0 companies |
| Lars Martin Lindqvist | Board of Directors | 0 companies |
| Mikaela Nathalie Gillenfalk | Deputy Board Member | 0 companies |
| Hans Jarl Rutger Arnhult | Deputy Board Member | 0 companies |
| Bo Daniel Falk | Deputy Board Member | 0 companies |
| William Sloan Wobbeking | Board of Directors | 0 companies |
| Olof Fredrik Mässing | Chairman | 0 companies |
| Lars Anders Larsson | Board of Directors | 0 companies |
| Jacob Bertil H:son Annehed | Chairman | 0 companies |
| Simon De Chateau | Deputy Board Member | 0 companies |
| Carl Johan Nielsen | Board of Directors | 0 companies |