| Revenue | SEK 108K | +0% |
| EBITDA | SEK 86K | +5% |
| Net profit | SEK 2K | — |
| Total assets | SEK 1,6M | -1% |
| Equity | SEK 29K | +7% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 72 | 120 | 108 | 108 | 108 |
| Staff expenses | — | — | — | — | — |
| EBITDA | 39 | 66 | 95 | 82 | 86 |
| Depreciation & amort. | −36 | −60 | −62 | −62 | −62 |
| EBIT | 3 | 6 | 33 | 20 | 24 |
| Net financials | −18 | −33 | −50 | −97 | −86 |
| Profit before tax | 5 | −3 | 1 | 0 | 2 |
| Tax | −1 | −0 | −0 | −0 | −0 |
| Net profit | 4 | −3 | 1 | 0 | 2 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 652 | 1 634 | 1 618 | 1 605 | 1 581 |
| Equity | 29 | 26 | 27 | 27 | 29 |
| Long-term debt | 1 182 | 1 145 | 1 109 | 1 073 | 1 036 |
| Short-term debt | 442 | 462 | 482 | 506 | 515 |
| Total debt | 1 624 | 1 607 | 1 591 | 1 579 | 1 551 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AH Chief Auditor | Chief Auditor | 2025 | — | — |
BL | Audit | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Deputy Board Member | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hexus Holding AB | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Andreas Harry Bröjer Ryberg | Chief Auditor | 0 companies |
| Björn Lars Arnold Elken | Audit | 0 companies |
| Mats Arne Bäckerstam | Chairman | 0 companies |
| Emma Karin Bäckerstam | Board of Directors | 0 companies |
| Saga Caroline Bäckerstam | Deputy Board Member | 0 companies |