| Revenue | SEK 360K | -40% |
| EBITDA | SEK 208K | +425% |
| Net profit | SEK 163K | +299% |
| Total assets | SEK 2,1M | +11% |
| Equity | SEK 487K | +50% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 360 | 360 | 602 | 360 |
| Staff expenses | — | — | — | — | — |
| EBITDA | −5 | 291 | 251 | −64 | 208 |
| Depreciation & amort. | −6 | −25 | −25 | −25 | −25 |
| EBIT | −11 | 266 | 226 | −89 | 183 |
| Net financials | — | — | — | 7 | — |
| Profit before tax | −11 | 267 | 226 | −82 | 184 |
| Tax | −0 | −53 | −47 | −0 | −21 |
| Net profit | −11 | 214 | 179 | −82 | 163 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 503 | 1 918 | 2 113 | 1 895 | 2 100 |
| Equity | 14 | 228 | 406 | 324 | 487 |
| Long-term debt | 1 484 | 1 484 | 1 484 | 1 484 | 1 484 |
| Short-term debt | 6 | 207 | 223 | 87 | 129 |
| Total debt | 1 490 | 1 691 | 1 707 | 1 571 | 1 613 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ZM Audit | Audit | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Deputy Board Member | 2022 | |
| Board of Directors | 2021 | |
| Former (1) | ||
| Deputy Board Member | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Zlatan Mitrovic | Audit | 0 companies |
| Jan Christer Sillberg | Deputy Board Member | 0 companies |
| Vanja Elisabeth Sillberg | Deputy Board Member | 0 companies |
| Hans Martin Sillberg | Board of Directors | 0 companies |