Skip to content
Riskpilot
← Back to search
Sign in
Get full access
Emulate energy AB
AB
Active
Org 5592576150
Lund
Distribution of electricity
·
NACE 3514
Est. 2020 · 6 years old
19 employees
Monitor
Share
Sweden
/
Companies
/
Distribution of electricity
/
Emulate energy AB
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
SEK millions
0M
1M
2M
3M
3M
0M
2021
0M
2022
0M
2022
1M
2023
3M
2024
EBITDA
SEK millions
0M
-4M
-9M
-13M
-18M
0M
2021
-1M
-100%
2022
-3M
-200%
2022
-11M
-267%
2023
-14M
-27%
2024
Income statement
SEK thousands
Item
2021
2022
2022
2023
2024
Revenue
0
160
150
1 332
3 191
Staff expenses
—
−818
—
—
—
EBITDA
−13
−691
−2 973
−11 257
−13 998
Depreciation & amort.
−0
—
−0
−1 207
−2 414
EBIT
−13
−691
−2 973
−12 464
−16 412
Net financials
—
−90
−57
254
180
Profit before tax
−13
−782
−3 030
−12 210
−16 232
Tax
−0
—
−0
−0
−0
Net profit
−13
−782
−3 030
−12 210
−16 232
Balance sheet
SEK thousands
Item
2021
2022
2022
2023
2024
Total assets
12
2 654
24 938
45 082
75 727
Equity
12
−769
21 961
41 750
70 840
Long-term debt
0
500
867
611
389
Short-term debt
0
2 923
2 110
2 721
4 498
Total debt
—
3 423
2 977
3 332
4 887
Financial ratios
5-year trend
EBITDA margin
-438.7%
This company
15.8%
Market median
-2877% vs market
2021
2024
Equity ratio
93.5%
This company
38.2%
Market median
+145% vs market
2021
2024
Return on equity
-22.9%
This company
18.4%
Market median
-224% vs market
2021
2024
Net profit margin
-508.7%
This company
8.1%
Market median
-6380% vs market
2021
2024
Asset turnover
0.04×
This company
1.12×
Market median
-96% vs market
2021
2024
Debt / equity
0.07×
This company
0.62×
Market median
+89% vs market
2021
2024
Annual reports & filings
Annual report 2024
Filed via Bolagsverket / SCB · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Bolagsverket / SCB · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Bolagsverket / SCB · Period 2022-04-01 – 2022-12-31
View
PDF
Annual report 2022
Filed via Bolagsverket / SCB · Period 2021-04-01 – 2022-03-31
View
PDF
Annual report 2021
Filed via Bolagsverket / SCB · Period 2020-05-01 – 2021-03-31
View
PDF
More on Emulate energy AB
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network