| Revenue | SEK 11,4M | +9% |
| EBITDA | SEK -66K | +88% |
| Net profit | SEK -97K | +70% |
| Total assets | SEK 5,8M | +95% |
| Equity | SEK 162K | -37% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 |
|---|---|---|---|
| Revenue | 7 846 | 10 493 | 11 434 |
| Staff expenses | — | −8 156 | −9 794 |
| EBITDA | 1 002 | −561 | −66 |
| Depreciation & amort. | −0 | −16 | −43 |
| EBIT | 1 002 | −577 | −109 |
| Net financials | −15 | −16 | 11 |
| Profit before tax | 729 | −335 | −97 |
| Tax | −166 | 6 | — |
| Net profit | 563 | −329 | −97 |
| Item | 2021 | 2022 | 2023 |
|---|---|---|---|
| Total assets | 3 204 | 2 985 | 5 816 |
| Equity | 738 | 260 | 162 |
| Long-term debt | 0 | — | — |
| Short-term debt | 2 208 | 2 725 | 5 653 |
| Total debt | 2 208 | 2 725 | 5 653 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LO Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
SD Audit | Audit | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Deputy Board Member | 2020 | — | — | |
| Deputy Board Member | 2024 | — | — | |
| Deputy Board Member | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Dynaventures AB | Company | 70.0% | 70.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Ola Söder | Chief Executive Officer | 0 companies |
| Sven Daniel Larsson | Audit | 0 companies |
| Bo Stefan André | Chairman | 0 companies |
| Tommy Christensen | Board of Directors | 0 companies |
| M H Charlotte Wiberg Larsson | Chairman | 0 companies |
| Bo Torsten Nilsson | Board of Directors | 0 companies |
| Ove Marcus Nolfelt | Board of Directors | 0 companies |
| Eric Roger Sture Elbing | Board of Directors | 0 companies |
| Peter Jonas Michael Carlborg | Deputy Board Member | 0 companies |
| Ingrid Marianne Söder | Deputy Board Member | 0 companies |
| Bo Torsten Patrik Nilsson | Deputy Board Member | 0 companies |