| Revenue | SEK 6,9M | -3% |
| EBITDA | SEK -7,4M | +1% |
| Net profit | SEK -9,4M | +2% |
| Total assets | SEK 20,1M | +15% |
| Equity | SEK 14,4M | +23% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 3 088 | 5 351 | 7 136 | 6 900 |
| Staff expenses | — | −4 758 | −5 923 | −4 743 |
| EBITDA | −1 | −3 768 | −7 464 | −7 404 |
| Depreciation & amort. | −32 | −200 | −1 126 | −1 783 |
| EBIT | −33 | −3 969 | −8 590 | −9 187 |
| Net financials | −8 | −1 | −139 | −163 |
| Profit before tax | −41 | −3 969 | −8 729 | −9 351 |
| Tax | −0 | 768 | −768 | — |
| Net profit | −41 | −3 201 | −9 497 | −9 351 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 1 743 | 5 878 | 17 458 | 20 080 |
| Equity | 18 | 2 717 | 11 719 | 14 371 |
| Long-term debt | 0 | — | 2 329 | 1 579 |
| Short-term debt | 1 726 | 3 161 | 3 409 | 4 130 |
| Total debt | 1 726 | 3 161 | 5 738 | 5 710 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JC Chief Auditor | Chief Auditor | 2022 | — | — |
MO Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
The Swedish Institute of Technological Investments AB | Company | 95.0% | 95.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Johan Christian Andersson | Chief Auditor | 0 companies |
| Melker Olof Emanuel Adolfsson | Chief Executive Officer | 0 companies |
| Karl Henrik Garvner | Board of Directors | 0 companies |
| Sten Johan Selin | Board of Directors | 0 companies |
| Gustav Axel Joakim Buder | Board of Directors | 0 companies |
| Mikael Christian Haag | Chairman | 0 companies |
| Lars Jens Hallman | Board of Directors | 0 companies |
| Carl Henric Otterberg | Board of Directors | 0 companies |