| Revenue | SEK 6,2M | +3% |
| EBITDA | SEK -583K | -1039% |
| Net profit | SEK -363K | -172% |
| Total assets | SEK 1,9M | +1% |
| Equity | SEK 1,2M | +119% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 2 729 | 7 988 | 5 991 | 6 151 |
| Staff expenses | — | −3 764 | −3 645 | — |
| EBITDA | 396 | 475 | 62 | −583 |
| Depreciation & amort. | −4 | −9 | −234 | −84 |
| EBIT | 392 | 466 | −172 | −667 |
| Net financials | — | 1 | 23 | 15 |
| Profit before tax | 292 | 342 | −149 | −427 |
| Tax | −66 | −76 | 15 | 64 |
| Net profit | 226 | 266 | −134 | −363 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 1 421 | 2 297 | 1 885 | 1 904 |
| Equity | 401 | 668 | 534 | 1 171 |
| Long-term debt | 0 | — | — | 0 |
| Short-term debt | 919 | 1 404 | 1 126 | 733 |
| Total debt | 919 | 1 404 | 1 126 | 733 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Chief Auditor | Chief Auditor | 2025 | — | — |
SV Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Deputy Board Member | 2021 | — | — | |
| Deputy Board Member | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Deputy Board Member | 2025 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Danir Resources AB | Company | 60.0% | 60.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Maria Sofia Ekelund | Chief Auditor | 0 companies |
| Sandra Viktoria Norberg | Chief Executive Officer | 0 companies |
| Carl Viktor Andersson Frisk | Chairman | 0 companies |
| Anna Matilda Andersson Frisk | Deputy Board Member | 0 companies |
| Maud Cecilia Sinclair | Deputy Board Member | 0 companies |
| Jennie Cecilia Sinclair | Board of Directors | 0 companies |
| Lars Henrik Kry | Deputy Board Member | 0 companies |
| Martin Olof Hansson | Board of Directors | 0 companies |