| Revenue | SEK 5,3M | +73% |
| EBITDA | SEK 4,7M | +79% |
| Net profit | SEK 1,3M | +326% |
| Total assets | SEK 36,9M | -1% |
| Equity | SEK 1,3M | +2363% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 54 | 1 027 | 3 237 | 3 087 | 5 342 |
| Staff expenses | — | — | — | — | — |
| EBITDA | −152 | −5 960 | 2 871 | 2 648 | 4 742 |
| Depreciation & amort. | −208 | −1 113 | −1 251 | −1 251 | −1 460 |
| EBIT | −360 | −7 073 | 1 620 | 1 397 | 3 282 |
| Net financials | −47 | −324 | −1 229 | −1 735 | −1 624 |
| Profit before tax | 94 | −46 | −659 | −459 | 1 658 |
| Tax | −20 | −0 | −0 | −105 | −383 |
| Net profit | 74 | −46 | −659 | −564 | 1 275 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 33 443 | 39 353 | 38 499 | 37 241 | 36 904 |
| Equity | 124 | 77 | 69 | 54 | 1 330 |
| Long-term debt | 17 325 | 28 355 | 27 235 | 26 075 | 24 725 |
| Short-term debt | 15 994 | 10 921 | 11 195 | 11 112 | 10 850 |
| Total debt | 33 319 | 39 276 | 38 430 | 37 187 | 35 575 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AL Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
PL Chief Auditor | Chief Auditor | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Deputy Board Member | 2021 | — | — | |
| Chairman | 2022 | — | — | |
| Deputy Board Member | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tensor Avanti AB | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Ann Linda Marie Lindoff Ånäs | Chief Executive Officer | 0 companies |
| Per Lenny Persson | Chief Auditor | 0 companies |
| M H Charlotte Wiberg Larsson | Chairman | 0 companies |
| Bo Torsten Nilsson | Board of Directors | 0 companies |
| Anders Erik Ånäs | Board of Directors | 0 companies |
| Peter Jonas Michael Carlborg | Deputy Board Member | 0 companies |
| Nils Pontus Larsson Bergman | Chairman | 0 companies |
| Bo Torsten Patrik Nilsson | Deputy Board Member | 0 companies |