| Revenue | SEK 11,7M | +9% |
| EBITDA | SEK 3,6M | -1% |
| Net profit | SEK -5,1M | +28% |
| Total assets | SEK 128M | -4% |
| Equity | SEK 809K | -84% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 0 | 9 688 | 10 738 | 11 728 |
| Staff expenses | — | — | — | — |
| EBITDA | −84 | 5 230 | 3 610 | 3 576 |
| Depreciation & amort. | −0 | −2 572 | — | — |
| EBIT | −84 | 2 658 | 3 610 | 3 576 |
| Net financials | −2 004 | −4 060 | −7 364 | −7 392 |
| Profit before tax | −1 908 | −3 834 | −7 117 | −4 929 |
| Tax | −0 | −339 | −27 | −200 |
| Net profit | −1 908 | −4 173 | −7 144 | −5 129 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 120 480 | 141 617 | 133 638 | 127 974 |
| Equity | 67 | 12 082 | 4 938 | 809 |
| Long-term debt | 117 762 | 116 523 | 114 696 | 0 |
| Short-term debt | 2 650 | 5 423 | 6 389 | 119 349 |
| Total debt | 120 412 | 121 946 | 121 085 | 119 349 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
CI Chief Executive Officer | Chief Executive Officer | 2022 |
HO Chief Auditor | Chief Auditor | 2021 |
CE External Signatory | External Signatory | 2022 |
| Former (1) | ||
PG Chief Auditor | Chief Auditor | 2023 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2022 | |
| Former (3) | ||
| Board of Directors | 2021 – 2022 | |
| Deputy Board Member | 2021 – 2022 | |
| Deputy Board Member | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Cassandra Ingrid Ellinor Jertshagen | Chief Executive Officer | 0 companies |
| Per Gunnar Reinhold Karlsson | Chief Auditor | 0 companies |
| Henry Oskar Stefan Svensson | Chief Auditor | 0 companies |
| Christina Eva Kerstin Behrens | External Signatory | 0 companies |
| Bo Daniel Falk | Board of Directors | 0 companies |
| Bo Raoul Jertshagen | Board of Directors | 0 companies |
| Mari Sinikka Kovaniemi Feldt | Deputy Board Member | 0 companies |
| Eva Cathrine Arnfridsdotter | Deputy Board Member | 0 companies |