| Revenue | SEK 17,2M | +12% |
| EBITDA | SEK -2,9M | +23% |
| Net profit | SEK 1K | -98% |
| Total assets | SEK 5M | -14% |
| Equity | SEK 320K | +0% |
| Employees | 10 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 0 | 4 036 | 12 895 | 15 383 | 17 236 |
| Staff expenses | — | −2 413 | −7 639 | −6 883 | −7 163 |
| EBITDA | −5 | −4 580 | −5 659 | −3 709 | −2 853 |
| Depreciation & amort. | −0 | −455 | −1 226 | −1 237 | −1 238 |
| EBIT | −5 | −5 035 | −6 885 | −4 945 | −4 092 |
| Net financials | — | −0 | −1 | −284 | −207 |
| Profit before tax | −5 | −35 | −236 | 71 | 1 |
| Tax | −0 | — | — | — | — |
| Net profit | −5 | −35 | −236 | 71 | 1 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1 605 | 8 564 | 6 972 | 5 794 | 4 965 |
| Equity | 520 | 485 | 248 | 319 | 320 |
| Long-term debt | 500 | 5 900 | 4 000 | 2 682 | 1 486 |
| Short-term debt | 585 | 2 179 | 2 724 | 2 793 | 3 159 |
| Total debt | 1 085 | 8 079 | 6 724 | 5 475 | 4 645 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JV Chief Executive Officer | Chief Executive Officer | 2024 |
EA Chief Auditor | Chief Auditor | 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2022 | |
| Former (5) | ||
| Deputy Board Member | 2021 – 2022 | |
| Deputy Board Member | 2022 – 2024 | |
| Deputy Board Member | 2021 – 2022 | |
| Board of Directors | 2021 – 2022 | |
| Deputy Board Member | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Johan Vilhelm Fors | Chief Executive Officer | 0 companies |
| Erik Adrian Emilsson | Chief Auditor | 0 companies |
| Marcus Uggla | Board of Directors | 0 companies |
| Nils Henrik Kristoffer Svensson | Deputy Board Member | 0 companies |
| Nils Erik Fredrik Rickardsson | Deputy Board Member | 0 companies |
| Lina Anna Elisabeth Nordström | Deputy Board Member | 0 companies |
| Nina Marika Wodzinski | Board of Directors | 0 companies |
| Henrik Daniel Karlsson | Deputy Board Member | 0 companies |