| Revenue | SEK 34,4M | +62% |
| EBITDA | SEK -22,1M | +42% |
| Net profit | SEK -22,1M | +42% |
| Total assets | SEK 21,4M | -47% |
| Equity | SEK 5,5M | +112% |
| Employees | 30 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1 316 | 20 747 | 22 720 | 21 317 | 34 432 |
| Staff expenses | — | — | — | — | — |
| EBITDA | −3 565 | −45 559 | −44 623 | −38 262 | −22 114 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −3 565 | −45 559 | −44 623 | −38 262 | −22 114 |
| Net financials | −28 | −33 | −26 | 3 | −10 |
| Profit before tax | −3 593 | −45 592 | −44 636 | −38 259 | −22 119 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −3 593 | −45 592 | −44 636 | −38 259 | −22 119 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 66 976 | 56 427 | 40 413 | 40 692 | 21 448 |
| Equity | 36 432 | 20 840 | 6 054 | 2 595 | 5 512 |
| Long-term debt | 0 | 0 | 28 066 | 31 747 | 9 475 |
| Short-term debt | 30 544 | 35 587 | 6 293 | 6 350 | 6 461 |
| Total debt | 30 544 | 35 587 | 34 359 | 38 097 | 15 936 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MP Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
LM Chief Auditor | Chief Auditor | 2022 | — | — |
JE Chief Auditor | Chief Auditor | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Board Member | 2021 | — | — | |
| Deputy Board Member | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Deputy Board Member | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Magine Holding AB | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Matthew Philip Wilkinson | Chief Executive Officer | 0 companies |
| Linda Maria Karlsson | Chief Auditor | 0 companies |
| Johanna Emilia Blom | Chief Auditor | 0 companies |
| Hans Jarl Rutger Arnhult | Deputy Board Member | 0 companies |
| Bo Daniel Falk | Deputy Board Member | 0 companies |
| Lars Anders Larsson | Board of Directors | 0 companies |
| Nils Alexander Westin | Deputy Board Member | 0 companies |
| Håkan Magnus Tranvik | Board of Directors | 0 companies |
| Kamal Mohan Bherwani | Chairman | 0 companies |