| Revenue | SEK 159K | -89% |
| EBITDA | SEK 63K | -89% |
| Net profit | SEK -11K | -103% |
| Total assets | SEK 1,6M | +199% |
| Equity | SEK 348K | -3% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 0 | 606 | 1 487 | 159 |
| Staff expenses | — | — | — | — |
| EBITDA | −16 | 60 | 552 | 63 |
| Depreciation & amort. | −3 | −36 | −127 | −170 |
| EBIT | −19 | 24 | 425 | −107 |
| Net financials | — | — | — | 1 081 |
| Profit before tax | −19 | 23 | 425 | −11 |
| Tax | −0 | −5 | −91 | −0 |
| Net profit | −19 | 18 | 334 | −11 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 23 | 191 | 549 | 1 641 |
| Equity | 6 | 24 | 358 | 348 |
| Long-term debt | 0 | 136 | 76 | 196 |
| Short-term debt | 17 | 31 | 114 | 1 097 |
| Total debt | 17 | 167 | 190 | 1 293 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KK Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
AK | Audit | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Board Member | 2021 | — | — | |
| Deputy Board Member | 2022 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VRexicon AB | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Kerstin Kristina Mühlow | Chief Executive Officer | 0 companies |
| Anders Kenneth Larsson | Audit | 0 companies |
| Eva Margareta Eljans | Deputy Board Member | 0 companies |
| Per Anders Mühlow | Deputy Board Member | 0 companies |
| Anita Helena Berggren | Board of Directors | 0 companies |