| Revenue | SEK 4,5M | +182% |
| EBITDA | SEK 201K | +102% |
| Net profit | SEK 197K | +102% |
| Total assets | SEK 1M | +79% |
| Equity | SEK 669K | +393% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 0 | 2 022 | 1 611 | 4 548 |
| Staff expenses | — | — | — | −1 298 |
| EBITDA | −3 073 | −6 886 | −8 995 | 201 |
| Depreciation & amort. | −0 | −0 | −0 | — |
| EBIT | −3 073 | −6 886 | −8 995 | 201 |
| Net financials | — | −310 | −50 | −4 |
| Profit before tax | −3 073 | −7 196 | −9 046 | 197 |
| Tax | −0 | −0 | −0 | — |
| Net profit | −3 073 | −7 196 | −9 046 | 197 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 1 520 | 4 489 | 585 | 1 046 |
| Equity | 952 | 3 166 | −228 | 669 |
| Long-term debt | 0 | 0 | 0 | — |
| Short-term debt | 567 | 1 323 | 813 | 378 |
| Total debt | 567 | 1 323 | 813 | 378 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JO Audit | Audit | 2022 | — | — |
SA Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
KM Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Deputy Board Member | 2024 | — | — | |
| Deputy Board Member | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nicoya AB (publ) | Company | 94.0% | 94.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Johan Olof Tilander | Audit | 0 companies |
| Sara Anna Arvius Heidenvall | Chief Executive Officer | 0 companies |
| Karin Maria Björklund | Chief Executive Officer | 0 companies |
| Johan Fredrik Arvius | Board of Directors | 0 companies |
| Melina Annie Madeleine Gustafsson | Deputy Board Member | 0 companies |
| Oscar Alexander Lundahl | Deputy Board Member | 0 companies |