| Revenue | SEK 9,7M | -16% |
| EBITDA | SEK 546K | +193% |
| Net profit | SEK 387K | +291% |
| Total assets | SEK 4,6M | +28% |
| Equity | SEK 2,5M | +18% |
| Employees | 5 | — |
| Item | 2022 | 2023 | 2024 | 2024 |
|---|---|---|---|---|
| Revenue | 7 600 | 13 435 | 11 579 | 9 683 |
| Staff expenses | — | −2 297 | −4 228 | −2 763 |
| EBITDA | 88 | 1 360 | 186 | 546 |
| Depreciation & amort. | −6 | −46 | −61 | −55 |
| EBIT | 82 | 1 314 | 125 | 491 |
| Net financials | −3 | 1 | 3 | 1 |
| Profit before tax | 79 | 1 315 | 128 | 492 |
| Tax | −18 | −271 | −29 | −105 |
| Net profit | 61 | 1 045 | 99 | 387 |
| Item | 2022 | 2023 | 2024 | 2024 |
|---|---|---|---|---|
| Total assets | 3 197 | 4 257 | 3 556 | 4 563 |
| Equity | 1 911 | 2 955 | 2 104 | 2 491 |
| Long-term debt | 0 | — | — | — |
| Short-term debt | 1 287 | 1 301 | 1 452 | 2 072 |
| Total debt | 1 287 | 1 301 | 1 452 | 2 072 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OM Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
NP Chief Auditor | Chief Auditor | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Deputy Board Member | 2025 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2024 | — | — | |
| Deputy Board Member | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Co-Ideation AB | Company | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Owe Marc Johann Buchmann | Chief Executive Officer | 0 companies |
| Nils Peter Åsheim | Chief Auditor | 0 companies |
| Jan Jonas Wennersten | Chairman | 0 companies |
| Stefan William Poulsen | Board of Directors | 0 companies |
| Mats Tobias Tärnström | Deputy Board Member | 0 companies |
| Klockar Marit Kristina Fastlund | Board of Directors | 0 companies |
| Lars Jesper Tobias Andersson | Board of Directors | 0 companies |
| Pär Karl Martin Arvidsson | Board of Directors | 0 companies |
| Måns Patric Gustav Sjöstedt | Chairman | 0 companies |
| Rikard Krister Simon Blomkvist | Deputy Board Member | 0 companies |