| Revenue | SEK 0 | — |
| EBITDA | SEK -27M | +2% |
| Net profit | SEK -29M | -3% |
| Total assets | SEK 36,3M | +49% |
| Equity | SEK 31,6M | +72% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 0 | 94 | 110 | 0 |
| Staff expenses | — | — | −12 745 | −11 631 |
| EBITDA | −16 815 | −13 732 | −27 614 | −27 035 |
| Depreciation & amort. | −0 | −0 | −756 | −2 218 |
| EBIT | −16 815 | −13 732 | −28 369 | −29 253 |
| Net financials | — | — | 229 | 300 |
| Profit before tax | −6 | −13 732 | −28 140 | −28 953 |
| Tax | −0 | −0 | — | — |
| Net profit | −6 | −13 732 | −28 140 | −28 953 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 15 571 | 12 777 | 24 292 | 36 279 |
| Equity | 19 | 6 454 | 18 382 | 31 575 |
| Long-term debt | 0 | 0 | — | — |
| Short-term debt | 15 552 | 6 324 | 5 910 | 4 703 |
| Total debt | 15 552 | 6 324 | 5 910 | 4 703 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EO Chief Auditor | Chief Auditor | 2022 | — | — |
GM Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
CJ Chief Auditor | Chief Auditor | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Board Member | 2021 | — | — | |
| Deputy Board Member | 2021 | — | — | |
| Deputy Board Member | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NIAM Infra Fund Holding AB | Company | 61.0% | 61.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Oskar Wall | Chief Auditor | 0 companies |
| Göte Mikael Lundman | Chief Executive Officer | 0 companies |
| Carl Jonas Stefan Ståhlberg | Chief Auditor | 0 companies |
| Hans Jarl Rutger Arnhult | Deputy Board Member | 0 companies |
| Bo Daniel Falk | Deputy Board Member | 0 companies |
| Denise Martine Voorn | Deputy Board Member | 0 companies |
| Sverker Gunnar Etienne Åkerblom | Board of Directors | 0 companies |
| Lars Anders Larsson | Board of Directors | 0 companies |
| Anders Georg Björkman | Chairman | 0 companies |
| Johan Mathias Pedersen | Board of Directors | 0 companies |
| Daniel Jonatan Kraft | Board of Directors | 0 companies |
| Jan Troadec Karlsson | Board of Directors | 0 companies |
| Nils Olof Sköld | Board of Directors | 0 companies |
| Jennifer Chang Andersson | Chairman | 0 companies |