| Revenue | SEK 12,5M | +55% |
| EBITDA | SEK 555K | -47% |
| Net profit | SEK 19K | -97% |
| Total assets | SEK 9,3M | +111% |
| Equity | SEK 555K | -41% |
| Employees | 9 | — |
| Item | 2021 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 349 | 349 | 7 390 | 8 031 | 12 483 |
| Staff expenses | — | −27 | −3 627 | — | — |
| EBITDA | 213 | 213 | 1 343 | 1 053 | 555 |
| Depreciation & amort. | −0 | −0 | −494 | −418 | −454 |
| EBIT | 213 | 213 | 849 | 635 | 101 |
| Net financials | −14 | −14 | −51 | −54 | −45 |
| Profit before tax | 199 | 199 | 598 | 781 | 55 |
| Tax | −43 | 43 | −127 | −172 | −36 |
| Net profit | 156 | 156 | 471 | 609 | 19 |
| Item | 2021 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 200 | 1 200 | 4 380 | 4 420 | 9 331 |
| Equity | 256 | 256 | 727 | 936 | 555 |
| Long-term debt | 583 | 583 | 1 258 | 183 | 0 |
| Short-term debt | 361 | 361 | 2 194 | 3 300 | 8 776 |
| Total debt | 944 | 944 | 3 453 | 3 483 | 8 776 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AL Chief Auditor | Chief Auditor | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Deputy Board Member | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Deputy Board Member | 2022 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Warmare Ventures AB | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Anna Louise Thuresson | Chief Auditor | 0 companies |
| Anna Christina Charlotte Gustavsson | Board of Directors | 0 companies |
| Lars Olof Mattias Elfgren | Deputy Board Member | 0 companies |
| Ingrid Jeanette Fransson | Board of Directors | 0 companies |
| Per Matthias Vidh | Deputy Board Member | 0 companies |
| Olof Björn Christer Elfgren | Chairman | 0 companies |
| Inger Maria Tholin | Board of Directors | 0 companies |