| Revenue | SEK 0 | — |
| EBITDA | SEK -19,9M | -50% |
| Net profit | SEK -21,5M | -45% |
| Total assets | SEK 38,1M | +70% |
| Equity | SEK 34,2M | +65% |
| Employees | — | — |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Revenue | 0 | 69 | 0 |
| Staff expenses | — | — | −5 356 |
| EBITDA | 110 | −13 294 | −19 878 |
| Depreciation & amort. | −257 | −1 538 | −1 585 |
| EBIT | −147 | −14 832 | −21 463 |
| Net financials | −1 | −2 | −20 |
| Profit before tax | −148 | −14 833 | −21 483 |
| Tax | −0 | −0 | — |
| Net profit | −148 | −14 833 | −21 483 |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Total assets | 36 114 | 22 418 | 38 105 |
| Equity | 28 977 | 20 708 | 34 225 |
| Long-term debt | 0 | 0 | — |
| Short-term debt | 7 137 | 1 711 | 3 880 |
| Total debt | 7 137 | 1 711 | 3 880 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NP Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
PJ Chief Auditor | Chief Auditor | 2024 | — | — |
TN Audit | Audit | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Board Member | 2024 | — | — | |
| Deputy Board Member | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Deputy Board Member | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SmartCella Holding AB | Company | 93.0% | 93.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Niklas Prager | Chief Executive Officer | 0 companies |
| Per Johan Engstam | Chief Auditor | 0 companies |
| Tomas Nöjd | Audit | 0 companies |
| Johan Fredrik Lennart Rugfelt | Deputy Board Member | 0 companies |
| Sandra Thelberg | Deputy Board Member | 0 companies |
| Hans Gunnar Samuelsson | Board of Directors | 0 companies |
| Nils Thomas von Koch | Deputy Board Member | 0 companies |
| Nils Peder Christian Kinch | Board of Directors | 0 companies |
| Erik Oskar Steneryd | Board of Directors | 0 companies |