| Revenue | SEK 9,6M | +29% |
| EBITDA | SEK 257K | +129% |
| Net profit | SEK 166K | +118% |
| Total assets | SEK 2,2M | +10% |
| Equity | SEK 246K | +207% |
| Employees | 3 | — |
| Item | 2022 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 4 848 | 4 848 | 7 499 | 9 640 |
| Staff expenses | — | −1 038 | −1 682 | — |
| EBITDA | 47 | 47 | −887 | 257 |
| Depreciation & amort. | −5 | −5 | −28 | −35 |
| EBIT | 42 | 42 | −915 | 222 |
| Net financials | −3 | −0 | −10 | −36 |
| Profit before tax | 39 | 39 | −925 | 166 |
| Tax | −9 | 0 | — | −0 |
| Net profit | 30 | 30 | −925 | 166 |
| Item | 2022 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 2 440 | 2 440 | 2 003 | 2 204 |
| Equity | 55 | 55 | 80 | 246 |
| Long-term debt | 452 | 452 | 297 | 892 |
| Short-term debt | 1 933 | 1 933 | 1 625 | 1 066 |
| Total debt | 2 385 | 2 385 | 1 923 | 1 958 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SJ Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
EM Chief Auditor | Chief Auditor | 2022 | — | — |
MA | Audit | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Board Member | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nebulosa Holding AB | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Setareh Jennifer Emam | Chief Executive Officer | 0 companies |
| Elvedin Music | Chief Auditor | 0 companies |
| Mats Anders Gyllenberg | Audit | 0 companies |
| Kobra Mona Fata | Deputy Board Member | 0 companies |
| Parviz Emam | Board of Directors | 0 companies |