Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Pro Rata AB
AB
Active
Org 5594207838
Stockholm
Business and other management consultancy activities
·
NACE 7020
Est. 2023 · 3 years old
4 employees
Monitor
Share
Sweden
/
Companies
/
Business and other management consultancy activities
/
Pro Rata AB
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
SEK millions
15M
11M
7M
4M
0M
2023: 2M
2M
2023
2024: 8M (+300% vs 2023)
8M
+300%
2024
2025: 12M (+50% vs 2024)
12M
+50%
2025
EBITDA
SEK millions
5M
4M
2M
1M
0M
2023: 0M
0M
2023
2024: 2M
2M
2024
2025: 4M (+100% vs 2024)
4M
+100%
2025
Income statement
SEK thousands
Item
2025
2024
2023
Revenue
11 504
7 883
1 676
Staff expenses
−5 155
−3 520
—
EBITDA
3 580
2 311
386
Depreciation & amort.
—
—
−0
EBIT
3 580
2 311
386
Net financials
418
38
—
Profit before tax
3 099
1 769
290
Tax
−685
−395
−68
Net profit
2 414
1 374
222
Balance sheet
SEK thousands
Item
2025
2024
2023
Total assets
9 246
4 424
1 396
Equity
3 036
1 622
247
Long-term debt
—
—
0
Short-term debt
4 634
2 126
1 053
Total debt
4 634
2 126
1 053
Financial ratios
5-year trend
EBITDA margin
31,1 %
This company
15,8 %
Market median
This company
Market median
97% above market
2023
2025
Equity ratio
32,8 %
This company
38,2 %
Market median
This company
Market median
14% below market
2023
2025
Return on equity
79,5 %
This company
18,4 %
Market median
This company
Market median
332% above market
2023
2025
Net profit margin
21,0 %
This company
8,1 %
Market median
This company
Market median
159% above market
2023
2025
Asset turnover
1,24×
This company
1,12×
Market median
This company
Market median
11% above market
2023
2025
Debt / equity
2,05×
This company
0,62×
Market median
This company
Market median
231% above market
2023
2025
Annual reports & filings
Annual report 2025
Filed via Bolagsverket / SCB · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via Bolagsverket / SCB · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Bolagsverket / SCB · Period 2023-02-01 – 2023-12-31
View
PDF
More on Pro Rata AB
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
