Skip to content
Riskpilot
← Tilbage til søgning
Log ind
Få fuld adgang
Equa Simulation AB
AB
Active
Org 5566122411
Råsundavägen 100, 169 57
Solna
Computer consultancy and computer facilities management activities
·
NACE 6220
Est. 2001 · 25 years old
27 employees
Overvåg
Share
Sweden
/
Companies
/
Computer consultancy and computer facilities management activities
/
Equa Simulation AB
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
SEK millions
0M
11M
21M
32M
43M
22M
2020
24M
2021
28M
2022
37M
2023
30M
2024
EBITDA
SEK millions
8M
3M
-1M
-6M
-10M
6M
2020
5M
-17%
2021
6M
+20%
2022
0M
-100%
2023
-8M
-800%
2024
Income statement
SEK thousands
Item
2020
2021
2022
2023
2024
Revenue
22 439
24 064
28 180
37 264
30 309
Staff expenses
—
—
—
—
—
EBITDA
5 722
4 890
6 441
−178
−8 328
Depreciation & amort.
−0
−0
−0
−0
−0
EBIT
5 722
4 890
6 441
−178
−8 328
Net financials
1 108
1 081
1 651
3 218
2 323
Profit before tax
5 595
5 130
6 894
4 152
686
Tax
−1 006
−919
−1 110
−572
−0
Net profit
4 589
4 211
5 784
3 580
686
Balance sheet
SEK thousands
Item
2020
2021
2022
2023
2024
Total assets
37 732
34 062
45 497
47 424
40 869
Equity
19 639
13 850
14 394
25 156
24 398
Long-term debt
0
0
0
0
0
Short-term debt
9 813
11 092
20 785
12 961
13 855
Total debt
9 813
11 092
20 785
12 961
13 855
Financial ratios
5-year trend
EBITDA-margin
-27.5%
This company
15.8%
Market median
-274% vs market
2020
2024
Soliditetsgrad
59.7%
This company
38.2%
Market median
+56% vs market
2020
2024
Egenkapitalforrentning
2.8%
This company
18.4%
Market median
-85% vs market
2020
2024
Nettoresultatgrad
2.3%
This company
8.1%
Market median
-72% vs market
2020
2024
Aktivomsætning
0.74×
This company
1.12×
Market median
-34% vs market
2020
2024
Gæld/egenkapital
0.68×
This company
0.62×
Market median
+10% vs market
2020
2024
Annual reports & filings
Annual report 2024
Filed via Bolagsverket / SCB · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Bolagsverket / SCB · Period 2022-09-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Bolagsverket / SCB · Period 2021-09-01 – 2022-08-31
View
PDF
Annual report 2021
Filed via Bolagsverket / SCB · Period 2020-09-01 – 2021-08-31
View
PDF
Annual report 2020
Filed via Bolagsverket / SCB · Period 2019-09-01 – 2020-08-31
View
PDF
More on Equa Simulation AB
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
