| Revenue | DKK 73,2M | +0% |
| EBITDA | DKK 39,7M | -16% |
| Net profit | DKK 11,1M | -47% |
| Total assets | DKK 1,5B | +4% |
| Equity | DKK 589,2M | +4% |
| Employees | 24 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 44.818 | 44.266 | 47.964 | 54.260 | 58.091 | 61.283 | 64.280 | 67.644 | 69.212 | 71.493 | 73.178 | 73.475 | 73.247 |
| Staff expenses | -7.169 | -7.378 | -8.206 | -7.686 | -7.981 | -8.168 | -8.552 | -9.335 | -9.249 | -11.767 | -10.663 | -12.653 | -15.349 |
| EBITDA | 32.030 | 29.557 | 30.666 | 35.295 | 39.664 | 42.718 | 45.457 | 49.794 | 49.418 | 48.784 | 51.087 | 47.452 | 39.663 |
| Depreciation & amort. | -9.294 | -9.400 | -11.701 | -13.991 | -14.194 | -13.981 | -14.704 | -14.948 | -14.601 | -14.630 | -16.479 | -16.727 | -19.315 |
| EBIT | 22.736 | 20.157 | 18.965 | 21.304 | 25.471 | 28.737 | 30.753 | 34.846 | 34.817 | 34.153 | 34.608 | 30.725 | 20.348 |
| Net financials | -8.505 | -5.103 | -8.283 | -9.046 | -8.813 | -7.783 | -7.972 | -6.197 | -4.540 | -10.078 | -1.875 | -3.998 | -6.000 |
| Profit before tax | 14.231 | 15.054 | 10.682 | 12.257 | 16.658 | 20.954 | 22.780 | 28.649 | 30.277 | 24.076 | 32.733 | 26.727 | 14.348 |
| Tax | 3.574 | 2.512 | 2.369 | 3.042 | 3.653 | 4.617 | 5.047 | 6.316 | 6.695 | 5.362 | 6.867 | 5.940 | 3.275 |
| Net profit | 10.657 | 12.542 | 8.314 | 9.215 | 13.005 | 16.337 | 17.733 | 22.333 | 23.582 | 18.714 | 25.866 | 20.787 | 11.073 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 653.379 | 713.053 | 746.714 | 838.578 | 838.730 | 850.536 | 904.587 | 892.218 | 887.540 | 947.028 | 1.089.495 | 1.427.024 | 1.485.219 |
| Equity | 256.291 | 274.080 | 276.527 | 360.770 | 368.137 | 384.809 | 458.106 | 479.151 | 500.180 | 569.267 | 573.334 | 568.629 | 589.235 |
| Long-term debt | 273.229 | 311.558 | 395.552 | 386.597 | 375.776 | 361.769 | 331.313 | 296.994 | 237.055 | 258.517 | 369.577 | 722.596 | 722.353 |
| Short-term debt | 85.989 | 93.545 | 39.712 | 34.777 | 32.518 | 40.093 | 34.957 | 35.683 | 69.655 | 23.907 | 53.434 | 46.162 | 76.080 |
| Total debt | 359.218 | 405.103 | 435.264 | 421.374 | 408.294 | 401.862 | 366.270 | 332.677 | 306.710 | 282.423 | 423.010 | 768.758 | 798.433 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HE Management | Management | 1985 | — | — |
EJ Management | Management | 1985 | — | — |
AV Management | Management | 2008 | — | — |
JD Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
ML Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
NC Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
RA Management | Management | 2025 | — | — |
CS Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
HM Management | Management | 2008 | — | — |
JB Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 1985 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 1985 | — | — | |
| Board of Directors | 1985 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 1994 | — | — | |
| Board of Directors | 1992 | — | — | |
| Board of Directors | 1985 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 1985 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AUFF Holding P/S | Company | 90.0% | 90.0% | 2025 |
INCUBA INVEST A/S | Company | 25.0% | 25.0% | 2008 |
NRGI A.M.B.A. | Company | 5.0% | 5.0% | 2018 |
Aarhus Kommune | Company | 5.0% | 5.0% | 2017 |
AARHUS UNIVERSITETS FORSKNINGSFOND | Company | 50.0% | 50.0% | 2015 |
Region Midtjylland | Company | 5.0% | 5.0% | 2017 |
AKTIESELSKABET SCHOUW & CO. | Company | 15.0% | 15.0% | 2018 |
NRGi Holding A/S | Company | 5.0% | 5.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Erik Jantzen-Holst | Management | 0 companies |
| Erik Jantzen | Management | 0 companies |
| Arne Vesterdal | Management | 0 companies |
| Jacob Doktor Mogensen | Chief Executive Officer | 0 companies |
| Mai Louise Agerskov Andersen | Chief Executive Officer | 0 companies |
| Niels Christian Michael Sidenius | Chief Executive Officer | 0 companies |
| Ryan Alstrup Klausen | Management | 0 companies |
| Claus Svane Jensen | Chief Executive Officer | 0 companies |
| Hans Møller | Management | 0 companies |
| Jesper Bach | Management | 0 companies |
| Peter Kjær | Chairman | 0 companies |
| Peter Landrok | Board of Directors | 0 companies |
| Arie Dirk Boon | Board of Directors | 0 companies |
| Lars Bo Nielsen | Board of Directors | 0 companies |
| Hugo Schmidt | Board of Directors | 0 companies |
| Kim Tram Sørensen | Board of Directors | 0 companies |
| Jørgen Andersen | Board of Directors | 0 companies |
| Line Christa Amanda Sørensen | Board of Directors | 0 companies |
| Allan Flyvbjerg | Board of Directors | 0 companies |
| Peter Michael Larsen Stevns | Board of Directors | 0 companies |
| Thomas Riisgaard Hansen | Board of Directors | 0 companies |
| Jørgen Lang | Board of Directors | 0 companies |
| Lone Ryg Olsen | Board of Directors | 0 companies |
| Niels Peter Jensen Bager | Board of Directors | 0 companies |
| Kurt Vestergaard | Board of Directors | 0 companies |
| Lauritz Broder Holm-Nielsen | Board of Directors | 0 companies |
| Erling Sørensen Lindahl | Board of Directors | 0 companies |
| Michael Holm | Board of Directors | 0 companies |
| Kristian Garff Thorn | Board of Directors | 0 companies |
| Karl-Heinz Osbahr | Board of Directors | 0 companies |
| Kaj Thaysen | Board of Directors | 0 companies |
| Henning Jensen Lehmann | Board of Directors | 0 companies |
| Søren Christian Mogensen | Board of Directors | 0 companies |
| Thomas Knudsen | Board of Directors | 0 companies |
| John Poulsen | Board of Directors | 0 companies |
| Brian Bech Nielsen | Board of Directors | 0 companies |