Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Incuba A/S
A/S
Active
CVR 10049385
Åbogade 15, 8200
Aarhus N
Rental and operating of own or leased real estate
·
NACE 6820
Est. 1985 · 40 years old
23 employees
www.incuba.dk
Monitor
Share
Denmark
/
Companies
/
Rental and operating of own or leased real estate
/
Incuba A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
DKK millions
106M
79M
53M
26M
0M
2021: 71M
71M
2021
2022: 73M (+3% vs 2021)
73M
+3%
2022
2023: 73M (0% vs 2022)
73M
0%
2023
2024: 73M (0% vs 2023)
73M
0%
2024
2025: 85M (+16% vs 2024)
85M
+16%
2025
EBITDA
DKK millions
122M
92M
61M
31M
0M
2021: 49M
49M
2021
2022: 51M (+4% vs 2021)
51M
+4%
2022
2023: 47M (-8% vs 2022)
47M
-8%
2023
2024: 40M (-15% vs 2023)
40M
-15%
2024
2025: 98M (+145% vs 2024)
98M
+145%
2025
Income statement
DKK thousands
Item
2025
2024
2023
2022
2021
Revenue
85.049
73.247
73.475
73.178
71.493
Staff expenses
-15.048
-15.349
-12.653
-10.663
-11.767
EBITDA
98.089
39.663
47.452
51.087
48.784
Depreciation & amort.
-27.226
-19.315
-16.727
-16.479
-14.630
EBIT
70.863
20.348
30.725
34.608
34.153
Net financials
-20.150
-6.000
-3.998
-1.875
-10.078
Profit before tax
50.713
14.348
26.727
32.733
24.076
Tax
11.112
3.275
5.940
6.867
5.362
Net profit
39.601
11.073
20.787
25.866
18.714
Balance sheet
DKK thousands
Item
2025
2024
2023
2022
2021
Total assets
1.116.741
1.485.219
1.427.024
1.089.495
947.028
Equity
415.956
589.235
568.629
573.334
569.267
Long-term debt
591.514
722.353
722.596
369.577
258.517
Short-term debt
61.107
76.080
46.162
53.434
23.907
Total debt
652.621
798.433
768.758
423.010
282.423
Financial ratios
5-year trend
EBITDA margin
115,3 %
This company
15,8 %
Market median
This company
Market median
630% above market
2021
2025
Equity ratio
37,2 %
This company
38,2 %
Market median
This company
Market median
3% below market
2021
2025
Return on equity
9,5 %
This company
18,4 %
Market median
This company
Market median
48% below market
2021
2025
Net profit margin
46,6 %
This company
8,1 %
Market median
This company
Market median
475% above market
2021
2025
Asset turnover
0,08×
This company
1,12×
Market median
This company
Market median
93% below market
2021
2025
Debt / equity
1,68×
This company
0,62×
Market median
This company
Market median
171% above market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
More on Incuba A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
