| Revenue | DKK -24K | -233% |
| EBITDA | DKK -24K | -233% |
| Net profit | DKK 3,6M | +21% |
| Total assets | DKK 11,6M | -23% |
| Equity | DKK 11,3M | +40% |
| Employees | 2 | — |
| Item | 2022 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 4.286 | -4 | 3.053 | 18 | -24 |
| Staff expenses | -3.448 | -2.232 | -1.608 | -0 | -0 |
| EBITDA | 838 | -2.236 | 1.445 | 18 | -24 |
| Depreciation & amort. | -169 | -99 | -24 | -0 | -0 |
| EBIT | 669 | -2.335 | 1.420 | 18 | -24 |
| Net financials | 2.664 | -1.595 | -608 | 2.916 | 3.648 |
| Profit before tax | 3.333 | -3.930 | 812 | 2.934 | 3.624 |
| Tax | 139 | -62 | -456 | -61 | -13 |
| Net profit | 3.194 | -3.868 | 1.268 | 2.995 | 3.637 |
| Item | 2022 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 29.322 | 29.765 | 12.107 | 14.987 | 11.551 |
| Equity | 13.502 | 9.633 | 5.101 | 8.097 | 11.334 |
| Long-term debt | 0 | 0 | 3.660 | 3.580 | 0 |
| Short-term debt | 15.705 | 20.078 | 3.346 | 3.310 | 217 |
| Total debt | 15.705 | 20.078 | 7.006 | 6.890 | 217 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
KB Management | Management | 2021 |
CB Management | Management | 2024 |
| Former (4) | ||
PB Management | Management | 2001 – 2001 |
JO Management | Management | 2005 – 2021 |
BT Management | Management | 2001 – 2005 |
HA Audit | Audit | 2001 – 2001 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Chairman | 2008 – 2023 | |
| Board of Directors | 2001 – 2006 | |
| Board of Directors | 2005 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2023 | |
| Company | 50–66.65% | 50–66.65% | 2023 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2017 | |
| Company | 25–33.32% | 25–33.32% | 2017 | |
| Company | 20–24.99% | 20–24.99% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Klaus Brøndum Haastrup | Management | 0 companies |
| Christian Brauer | Management | 0 companies |
| Jan Oluf Larsen | Management | 0 companies |
| Benny Thomhav | Management | 0 companies |
| Harry Aamann | Audit | 0 companies |
| Michael Kristensen | Chairman | 0 companies |
| Inge-Marie Berggreen Havshøi | Board of Directors | 0 companies |
| Glen Thomhav | Board of Directors | 0 companies |