Riskpilot← Back to searchSign inGet full accessMESSAGE A/S
A/SActiveCVR 10089859A F Heidemanns Vej 19Wholesale of clothing and footwear · NACE 4642Est. 2002179 employees
Revenue 2024
DKK 60,4M
+5% vs 2023
EBITDA margin
1.0%
+119% vs 2023
Equity ratio
31.4%
Financial strength
Net profit 2024
DKK -4,7M
+47% vs 2023
| Revenue | DKK 60,4M | +5% |
| EBITDA | DKK 597K | +119% |
| Net profit | DKK -4,7M | +47% |
| Total assets | DKK 81,5M | +3% |
| Equity | DKK 25,6M | -15% |
| Employees | 179 | — |
Legal name
MESSAGE A/S
CVR number
10089859
Legal form
Aktieselskab
NACE code
4642 · Wholesale of clothing and footwear
Founded
1. juli 2002
Share capital
DKK 5.139.612
Employees
179 (FTE)
VAT registered
Yes
Audit selected
Yes
Last report
2024-12-31
Financial year
January – December
Signatory rights
Selskabet tegnes af den samlede bestyrelse eller af en direktør og et medlem af bestyrelsen, der ikke er direktør i selskabet.
Company purpose
Selskabets formål er handel og investering og dermed beslægtet virksomhed
Address
A F Heidemanns Vej 19
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | 48 | 54.414 | 57.863 | 60.233 | 74.211 | 76.396 | 75.092 | 66.907 | 81.360 | 67.287 | 57.474 | 60.394 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -33 | -38.328 | -44.036 | -46.452 | -55.359 | -58.389 | -59.186 | -55.970 | -52.597 | -59.453 | -60.620 | -59.797 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | 15 | 16.086 | 13.827 | 13.781 | 18.852 | 18.007 | 15.906 | 10.937 | 28.763 | 7.834 | -3.146 | 597 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 6 | 5.745 | 5.898 | 6.385 | -6.358 | -6.755 | -6.408 | -6.246 | -4.672 | -4.978 | -5.040 | -4.567 |
| EBIT | — | — | — | — | — | — | — | — | — | — | 9 | 10.341 | 7.929 | 7.396 | 12.494 | 11.252 | 9.498 | 4.691 | 24.091 | 2.856 | -8.186 | -3.970 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | -1.068 | -1.414 | -72 | 266 | -806 | -1.840 | -1.781 | 1.557 | -70 | -2.844 | -1.801 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | 7 | 9.273 | 6.515 | 7.124 | 12.760 | 10.446 | 7.658 | 2.910 | 25.648 | 2.786 | -11.030 | -5.771 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 2 | 2.276 | 1.527 | 1.404 | 2.576 | 2.375 | 1.940 | 910 | 5.164 | 499 | -2.086 | -1.054 |
| Net profit | — | — | — | — | — | — | — | — | — | — | 6 | 6.997 | 4.988 | 5.720 | 10.184 | 8.071 | 5.718 | 2.000 | 20.484 | 2.287 | -8.944 | -4.717 |
| Item | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 65 | 68.912 | 65.962 | 79.854 | 85.498 | 93.362 | 87.163 | 90.956 | 104.990 | 91.812 | 79.372 | 81.504 |
| Equity | — | — | — | — | — | — | — | — | — | — | 23 | 28.981 | 31.440 | 37.862 | 42.723 | 46.381 | 47.469 | 45.123 | 61.794 | 42.628 | 29.994 | 25.632 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11 | 3.260 | 3.006 | 2.864 | 2.639 | 3.079 | 2.916 | 6.334 | 6.244 | 13.426 | 11.933 | 13.826 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30 | 34.965 | 29.768 | 37.131 | 38.300 | 42.074 | 35.218 | 38.685 | 35.853 | 34.411 | 37.445 | 42.046 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 40 | 38.225 | 32.774 | 39.995 | 40.939 | 45.153 | 38.134 | 45.019 | 42.097 | 47.837 | 49.378 | 55.872 |
EBITDA margin
1.0%
This company
15.8%
Market median
-94% vs market
20032024
Equity ratio
31.4%
This company
38.2%
Market median
+18% vs market
20032024
Return on equity
-18.4%
This company
18.4%
Market median
-200% vs market
20032024
Net profit margin
-7.8%
This company
8.1%
Market median
-196% vs market
20032024
Asset turnover
0.74×
This company
1.12×
Market median
-34% vs market
20032024
Debt / equity
2.18×
This company
0.62×
Market median
-252% vs market
20032024
- Annual report 2024Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via CVR / Virk · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via CVR / Virk · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via CVR / Virk · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via CVR / Virk · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via CVR / Virk · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via CVR / Virk · Period 2013-01-01 – 2013-12-31
- Annual report 2012Filed via CVR / Virk · Period 2012-01-01 – 2012-12-31
- Annual report 2011Filed via CVR / Virk · Period 2011-01-01 – 2011-12-31
- Annual report 2010Filed via CVR / Virk · Period 2010-01-01 – 2010-12-31
- Annual report 2009Filed via CVR / Virk · Period 2009-01-01 – 2009-12-31
- Annual report 2008Filed via CVR / Virk · Period 2008-01-01 – 2008-12-31
- Annual report 2007Filed via CVR / Virk · Period 2007-01-01 – 2007-12-31
- Annual report 2006Filed via CVR / Virk · Period 2006-01-01 – 2006-12-31
- Annual report 2005Filed via CVR / Virk · Period 2005-01-01 – 2005-12-31
- Annual report 2004Filed via CVR / Virk · Period 2004-01-01 – 2004-12-31
- Annual report 2003Filed via CVR / Virk · Period 2002-07-01 – 2003-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 2002 | — | — |
ML Management | Management | 2002 | — | — |
TH Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
CW Management | Management | 2003 | — | — |
| Audit | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2005 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2002 | — | — | |
| Chairman | 2002 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BENT ALSØ A/S | Company | 33.3% | 33.3% | 2025 |
AGNI HOLDING A/S | Company | 33.3% | 33.3% | 2025 |
MH55 ApS | Company | 90.0% | 90.0% | 2017 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
AGNI HOLDING A/S
MESSAGE A/S Board members of MESSAGE A/S also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Morten Lind | Management | 0 companies |
| Thomas Heine Juul Nielsen | Chief Executive Officer | 0 companies |
| Carsten Wøhlk Lauritsen | Management | 0 companies |
| Aamann & Nørbak Statsautoriserede revisorer | Audit | 0 companies |
| Susan Alsø | Chairman | 0 companies |
| Susan Bjerreskov | Board of Directors | 0 companies |
| Poul Thyregod | Board of Directors | 0 companies |
| Holger Madsen | Board of Directors | 0 companies |
| Jesper Ibæk Roe | Board of Directors | 0 companies |
| Theocharis Theocharidis | Board of Directors | 0 companies |
| Janet Alsø | Board of Directors | 0 companies |
| Søren Bach | Chairman | 0 companies |
| Jeannette Kastberg Lauritsen | Board of Directors | 0 companies |
| Lone Mai Henriksen | Board of Directors | 0 companies |
| Stephan Muurholm | Chairman | 0 companies |
| Mette Christian Jacobsen | Board of Directors | 0 companies |
| Bent Alsø | Board of Directors | 0 companies |