Skip to content
Riskpilot
← Back to search
Sign in
Get full access
MESSAGE A/S
A/S
Active
CVR 10089859
A F Heidemanns Vej 19, 9800
Hjørring
Wholesale of clothing and footwear
·
NACE 4642
Est. 2002 · 23 years old
173 employees
Monitor
Share
Denmark
/
Companies
/
Wholesale of clothing and footwear
/
MESSAGE A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
0M
23M
47M
70M
93M
67M
2020
81M
2021
67M
2022
57M
2023
60M
2024
EBITDA
DKK millions
36M
26M
16M
6M
-4M
11M
2020
29M
+164%
2021
8M
-72%
2022
-3M
-137%
2023
1M
+133%
2024
Income statement
DKK thousands
Item
2020
2021
2022
2023
2024
Gross profit
66.907
81.360
67.287
57.474
60.394
Staff expenses
-55.970
-52.597
-59.453
-60.620
-59.797
EBITDA
10.937
28.763
7.834
-3.146
597
Depreciation & amort.
-6.246
-4.672
-4.978
-5.040
-4.567
EBIT
4.691
24.091
2.856
-8.186
-3.970
Net financials
-1.781
1.557
-70
-2.844
-1.801
Profit before tax
2.910
25.648
2.786
-11.030
-5.771
Tax
910
5.164
499
-2.086
-1.054
Net profit
2.000
20.484
2.287
-8.944
-4.717
Balance sheet
DKK thousands
Item
2020
2021
2022
2023
2024
Total assets
90.956
104.990
91.812
79.372
81.504
Equity
45.123
61.794
42.628
29.994
25.632
Long-term debt
6.334
6.244
13.426
11.933
13.826
Short-term debt
38.685
35.853
34.411
37.445
42.046
Total debt
45.019
42.097
47.837
49.378
55.872
Financial ratios
5-year trend
EBITDA margin (of gross profit)
1.0%
This company
2020
2024
Equity ratio
31.4%
This company
38.2%
Market median
+18% vs market
2020
2024
Return on equity
-18.4%
This company
18.4%
Market median
-200% vs market
2020
2024
Net profit margin (of gross profit)
-7.8%
This company
2020
2024
Asset turnover (of gross profit)
0.74×
This company
2020
2024
Debt / equity
2.18×
This company
0.62×
Market median
-252% vs market
2020
2024
Annual reports & filings
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
View
PDF
More on MESSAGE A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
