Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Message A/S
A/S
Active
CVR 10089859
A F Heidemanns Vej 19, 9800
Hjørring
Wholesale of clothing and footwear
·
NACE 4642
Est. 2002 · 24 years old
186 employees
Monitor
Share
Denmark
/
Companies
/
Wholesale of clothing and footwear
/
Message A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
101M
76M
50M
25M
0M
2021: 81M
81M
2021
2022: 67M (-17% vs 2021)
67M
-17%
2022
2023: 57M (-15% vs 2022)
57M
-15%
2023
2024: 60M (+5% vs 2023)
60M
+5%
2024
2025: 53M (-12% vs 2024)
53M
-12%
2025
EBITDA
DKK millions
41M
26M
10M
-6M
-21M
2021: 29M
29M
2021
2022: 8M (-72% vs 2021)
8M
-72%
2022
2023: -3M (-137% vs 2022)
-3M
-137%
2023
2024: 1M (+133% vs 2023)
1M
+133%
2024
2025: -9M (-1000% vs 2024)
-9M
-1000%
2025
Income statement
DKK thousands
Item
2025
2024
2023
2022
2021
Gross profit
53.445
60.394
57.474
67.287
81.360
Staff expenses
-62.659
-59.797
-60.620
-59.453
-52.597
EBITDA
-9.214
597
-3.146
7.834
28.763
Depreciation & amort.
-5.273
-4.567
-5.040
-4.978
-4.672
EBIT
-14.487
-3.970
-8.186
2.856
24.091
Net financials
-1.494
-1.801
-2.844
-70
1.557
Profit before tax
-15.981
-5.771
-11.030
2.786
25.648
Tax
-3.449
-1.054
-2.086
499
5.164
Net profit
-12.532
-4.717
-8.944
2.287
20.484
Balance sheet
DKK thousands
Item
2025
2024
2023
2022
2021
Total assets
74.160
81.504
79.372
91.812
104.990
Equity
12.704
25.632
29.994
42.628
61.794
Long-term debt
16.330
13.826
11.933
13.426
6.244
Short-term debt
45.126
42.046
37.445
34.411
35.853
Total debt
61.456
55.872
49.378
47.837
42.097
Financial ratios
5-year trend
EBITDA margin (of gross profit)
-17,2 %
This company
2021
2025
Equity ratio
17,1 %
This company
38,2 %
Market median
This company
Market median
55% below market
2021
2025
Return on equity
-98,6 %
This company
18,4 %
Market median
This company
Market median
636% below market
2021
2025
Net profit margin (of gross profit)
-23,4 %
This company
2021
2025
Asset turnover (of gross profit)
0,72×
This company
2021
2025
Debt / equity
4,84×
This company
0,62×
Market median
This company
Market median
681% above market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
More on Message A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
