Riskpilot← Back to searchSign inGet full accessPA SMITH ApS
APSActiveCVR 10094852Algade 6Activities of holding companies · NACE 6421Est. 20022 employees
Revenue 2025
DKK 1,8M
+21% vs 2024
EBITDA margin
-11.4%
+63% vs 2024
Equity ratio
98.1%
Financial strength
Net profit 2025
DKK 3,3M
-5% vs 2024
| Revenue | DKK 1,8M | +21% |
| EBITDA | DKK -208K | +63% |
| Net profit | DKK 3,3M | -5% |
| Total assets | DKK 76,3M | -4% |
| Equity | DKK 74,8M | -5% |
| Employees | 2 | — |
Legal name
PA SMITH ApS
CVR number
10094852
Legal form
Anpartsselskab
NACE code
6421 · Activities of holding companies
Founded
23. september 2002
Share capital
DKK 125.000
Employees
2 (FTE)
VAT registered
Yes
Audit selected
Yes
Last report
2025-12-31
Financial year
January – December
Signatory rights
Selskabet tegnes af en direktør.
Company purpose
Selskabets formål er at have ejerandele i andre firmaer samt investering i fast ejendom mv.
Address
Algade 6
Phone
+4525188089
Email
charlotte@pasmith.dk
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 62.367 | 3.066 | 1.581 | 1.507 | 1.562 | 1.676 | 1.927 | 1.491 | 1.515 | 1.544 | 1.634 | 1.503 | 1.823 |
| Staff expenses | -643 | -853 | -1.470 | -987 | -963 | -855 | -1.367 | -1.149 | -1.300 | -1.388 | -1.988 | -2.069 | -2.031 |
| EBITDA | 61.724 | 2.213 | 111 | 520 | 550 | 821 | -1.256 | 342 | 216 | 156 | -355 | -566 | -208 |
| Depreciation & amort. | -7.947 | -811 | -811 | -811 | -835 | -863 | -752 | -745 | -745 | -441 | -441 | -441 | -441 |
| EBIT | 53.778 | 1.402 | -700 | -291 | -285 | -42 | -2.008 | -403 | -529 | -285 | -796 | -1.007 | -650 |
| Net financials | -2.265 | 953 | 2.817 | 2.391 | 2.931 | 1.346 | 11.535 | 8.940 | 11.315 | -3.690 | 2.631 | 5.690 | 4.641 |
| Profit before tax | 53.840 | 2.355 | 2.117 | 2.100 | 2.646 | 1.304 | 9.527 | 8.537 | 10.786 | -3.976 | 1.835 | 4.683 | 3.991 |
| Tax | -1.097 | 584 | 627 | 428 | 482 | -271 | 1.407 | 733 | 1.300 | -13 | -9 | 1.146 | 647 |
| Net profit | 54.937 | 1.771 | 1.490 | 1.673 | 2.164 | 1.575 | 8.120 | 7.804 | 9.486 | -3.963 | 1.844 | 3.537 | 3.344 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 109.513 | 109.336 | 105.178 | 100.978 | 98.383 | 95.602 | 89.413 | 88.609 | 97.806 | 95.984 | 85.861 | 79.385 | 76.283 |
| Equity | 94.001 | 93.772 | 91.262 | 88.935 | 87.099 | 84.674 | 88.794 | 86.598 | 96.083 | 90.120 | 84.964 | 78.501 | 74.845 |
| Long-term debt | 13.240 | 12.523 | 23.571 | 22.078 | 10.276 | 9.514 | 45 | 0 | 534 | 534 | 534 | 534 | 565 |
| Short-term debt | 2.272 | 2.541 | 2.131 | 1.004 | 1.008 | 1.415 | 502 | 2.011 | 1.188 | 5.329 | 362 | 349 | 873 |
| Total debt | 15.512 | 15.064 | 25.702 | 23.082 | 11.284 | 10.929 | 548 | 2.011 | 1.722 | 5.864 | 897 | 884 | 1.438 |
EBITDA margin
-11.4%
This company
15.8%
Market median
-172% vs market
20132025
Equity ratio
98.1%
This company
38.2%
Market median
+157% vs market
20132025
Return on equity
4.5%
This company
18.4%
Market median
-76% vs market
20132025
Net profit margin
183.4%
This company
8.1%
Market median
+2164% vs market
20132025
Asset turnover
0.02×
This company
1.12×
Market median
-98% vs market
20132025
Debt / equity
0.02×
This company
0.62×
Market median
+97% vs market
20132025
- Annual report 2025Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
- Annual report 2024Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via CVR / Virk · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via CVR / Virk · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via CVR / Virk · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via CVR / Virk · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via CVR / Virk · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via CVR / Virk · Period 2013-01-01 – 2013-12-31
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90.0% | 90.0% | 2018 | |
| Individual | 10.0% | 10.0% | 2018 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
PA SMITH ApS 
COL Invest ApSBoard members of PA SMITH ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|