Skip to content
Riskpilot
← Back to search
Sign in
Get full access
PA SMITH ApS
APS
Active
CVR 10094852
Blågårdsstræde 6, 4000
Roskilde
Activities of holding companies
·
NACE 6421
Est. 2002 · 23 years old
2 employees
Monitor
Share
Denmark
/
Companies
/
Activities of holding companies
/
PA SMITH ApS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
0M
1M
1M
2M
2M
2M
2021
2M
2022
2M
2023
2M
2024
2M
2025
EBITDA
DKK millions
0M
-0M
-1M
-1M
-1M
0M
2021
0M
0%
2022
0M
0%
2023
-1M
-100%
2024
0M
+100%
2025
Income statement
DKK thousands
Item
2021
2022
2023
2024
2025
Gross profit
1.515
1.544
1.634
1.503
1.823
Staff expenses
-1.300
-1.388
-1.988
-2.069
-2.031
EBITDA
216
156
-355
-566
-208
Depreciation & amort.
-745
-441
-441
-441
-441
EBIT
-529
-285
-796
-1.007
-650
Net financials
11.315
-3.690
2.631
5.690
4.641
Profit before tax
10.786
-3.976
1.835
4.683
3.991
Tax
1.300
-13
-9
1.146
647
Net profit
9.486
-3.963
1.844
3.537
3.344
Balance sheet
DKK thousands
Item
2021
2022
2023
2024
2025
Total assets
97.806
95.984
85.861
79.385
76.283
Equity
96.083
90.120
84.964
78.501
74.845
Long-term debt
534
534
534
534
565
Short-term debt
1.188
5.329
362
349
873
Total debt
1.722
5.864
897
884
1.438
Financial ratios
5-year trend
EBITDA margin (of gross profit)
-11.4%
This company
2021
2025
Equity ratio
98.1%
This company
38.2%
Market median
+157% vs market
2021
2025
Return on equity
4.5%
This company
18.4%
Market median
-76% vs market
2021
2025
Net profit margin (of gross profit)
183.4%
This company
2021
2025
Asset turnover (of gross profit)
0.02×
This company
2021
2025
Debt / equity
0.02×
This company
0.62×
Market median
+97% vs market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
More on PA SMITH ApS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
