| Revenue | DKK 10,2M | +18% |
| EBITDA | DKK 5,1M | +29% |
| Net profit | DKK 3,9M | +29% |
| Total assets | DKK 20,4M | +1% |
| Equity | DKK 10M | +23% |
| Employees | 7 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.579 | 2.090 | 7.130 | 8.639 | 10.190 |
| Staff expenses | -5.072 | -3.544 | -4.075 | -4.664 | -5.126 |
| EBITDA | -3.493 | -1.454 | 3.056 | 3.930 | 5.064 |
| Depreciation & amort. | -274 | -179 | -165 | -129 | -235 |
| EBIT | -3.767 | -1.633 | 2.891 | 3.801 | 4.829 |
| Net financials | 209 | 744 | 441 | 31 | 119 |
| Profit before tax | -3.558 | -889 | 3.332 | 3.832 | 4.949 |
| Tax | -769 | -190 | 739 | 847 | 1.096 |
| Net profit | -2.789 | -699 | 2.593 | 2.985 | 3.853 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 10.271 | 11.955 | 13.692 | 20.111 | 20.399 |
| Equity | 3.236 | 2.537 | 5.130 | 8.115 | 9.968 |
| Long-term debt | 2.037 | 2.390 | 1.712 | 2.017 | 1.385 |
| Short-term debt | 4.999 | 7.028 | 6.850 | 9.970 | 9.005 |
| Total debt | 7.036 | 9.418 | 8.562 | 11.986 | 10.391 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SF Management | Management | 2002 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2006 | |
| Board of Directors | 2007 | |
| Former (3) | ||
| Board of Directors | 2002 – 2006 | |
| Board of Directors | 2002 – 2006 | |
| Board of Directors | 2002 – 2007 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2021 | |
| Company | 10–14.99% | 10–14.99% | 2016 | |
| Company | 10–14.99% | 10–14.99% | 2021 | |
| Company | 50–66.65% | 50–66.65% | 2020 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Faurholm Christensen | Management | 0 companies |
| Jørgen Makholm | Board of Directors | 0 companies |
| John Nørgård Tobiesen | Board of Directors | 0 companies |
| Vagn Faurholm Christensen | Board of Directors | 0 companies |
| Johnny Laugesen | Board of Directors | 0 companies |
| Christina Helbo Christensen | Board of Directors | 0 companies |