| Revenue | DKK -275K | +5% |
| EBITDA | DKK -349K | -33% |
| Net profit | DKK 8,5M | -28% |
| Total assets | DKK 124,7M | +7% |
| Equity | DKK 110,6M | +7% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -200 | -419 | -249 | -263 | -275 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -200 | -419 | -249 | -263 | -349 |
| Depreciation & amort. | -0 | -0 | -0 | -29 | -57 |
| EBIT | -200 | -419 | -249 | -292 | -406 |
| Net financials | 10.057 | 7.646 | 14.460 | 13.739 | 8.204 |
| Profit before tax | 9.857 | 7.227 | 14.210 | 13.447 | 7.798 |
| Tax | 899 | -738 | 804 | 1.595 | -744 |
| Net profit | 8.957 | 7.964 | 13.407 | 11.852 | 8.542 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 97.649 | 104.574 | 121.411 | 116.489 | 124.657 |
| Equity | 91.958 | 99.115 | 111.021 | 102.869 | 110.579 |
| Long-term debt | 0 | 0 | 0 | 2.452 | 0 |
| Short-term debt | 5.691 | 5.460 | 10.389 | 11.168 | 14.065 |
| Total debt | 5.691 | 5.460 | 10.389 | 13.620 | 14.065 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SF Management | Management | 2007 |
| Former (3) | ||
JM Management | Management | 1998 – 2000 |
KT Management | Management | 2000 – 2005 |
VF Management | Management | 2005 – 2007 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2007 | |
| Board of Directors | 2005 | |
| Former (5) | ||
| Board of Directors | 1999 – 2000 | |
| Board of Directors | 1998 – 1998 | |
| Board of Directors | 2000 – 2005 | |
| Board of Directors | 1998 – 1999 | |
| Chairman | 2005 – 2007 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2022 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2022 | |
| Company | 20–24.99% | 20–24.99% | 2025 | |
| Company | 66.67–89.99% | 50–66.65% | 2018 | |
| Company | 15–19.99% | 15–19.99% | 2024 | |
| Company | 15–19.99% | 33.33–49.99% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Jørn Muff | Management | 0 companies |
| Knud Teglgaard | Management | 0 companies |
| Vagn Faurholm Christensen | Management | 0 companies |
| Søren Faurholm Christensen | Management | 0 companies |
| Klaus Faurholm Christensen | Board of Directors | 0 companies |
| Klaus Busk Knudsen | Board of Directors | 0 companies |
| Carsten Holmgaard | Board of Directors | 0 companies |
| Hans Helmer Dahl Andersen | Board of Directors | 0 companies |
| Susan Helbo | Chairman | 0 companies |
| Else Helbo Christensen | Chairman | 0 companies |
| Christina Helbo Christensen | Board of Directors | 0 companies |