| Revenue | DKK 70,7M | -4% |
| EBITDA | DKK 37,8M | -11% |
| Net profit | DKK 28,9M | -12% |
| Total assets | DKK 92,6M | +8% |
| Equity | DKK 49,1M | -8% |
| Employees | 65 | — |
| Item | 2022 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 54.997 | 39.929 | 75.570 | 73.572 | 70.733 |
| Staff expenses | -21.433 | -14.601 | -27.906 | -30.832 | -32.886 |
| EBITDA | 33.564 | 25.328 | 47.664 | 42.740 | 37.847 |
| Depreciation & amort. | -798 | -654 | -742 | -567 | -587 |
| EBIT | 32.766 | 24.674 | 46.922 | 42.172 | 37.260 |
| Net financials | 5.035 | 4.175 | 4.406 | -68 | -7 |
| Profit before tax | 37.801 | 28.849 | 51.328 | 42.105 | 37.253 |
| Tax | 8.304 | 6.356 | 11.352 | 9.272 | 8.305 |
| Net profit | 29.497 | 22.493 | 39.977 | 32.832 | 28.948 |
| Item | 2022 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 91.624 | 103.634 | 95.263 | 85.367 | 92.558 |
| Equity | 59.497 | 61.990 | 65.328 | 53.160 | 49.108 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 31.834 | 41.448 | 29.935 | 31.207 | 42.450 |
| Total debt | 31.834 | 41.448 | 29.935 | 31.207 | 42.450 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MH Management | Management | 2025 |
PE | Founder | 1986 |
| Former (2) | ||
PA Management | Management | 1986 – 2019 |
LB Management | Management | 2019 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Deputy Chairman | 2022 | |
| Chairman | 2022 | |
| Former (2) | ||
| Board of Directors | 1998 – 2022 | |
| Board of Directors | 1998 – 2004 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 | |
| Company | 50–66.65% | 50–66.65% | 2014 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Anker Johansen | Management | 0 companies |
| Morten Højen Larsen | Management | 0 companies |
| Lars Bundgård Johansen | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Founder | 0 companies |
| Preben Stibjerg Kristensen | Board of Directors | 0 companies |
| Hanne Johansen | Board of Directors | 0 companies |
| Helena Maria Häger | Deputy Chairman | 0 companies |
| Karl Johan Lindqvist | Chairman | 0 companies |