| Revenue | DKK 110,3M | +81% |
| EBITDA | DKK 23,8M | -58% |
| Net profit | DKK 18M | -59% |
| Total assets | DKK 63,8M | -44% |
| Equity | DKK 29,1M | -47% |
| Employees | 119 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 11.418 | 18.012 | 18.223 | 60.804 | 110.269 |
| Staff expenses | -0 | -0 | -0 | -0 | -86.423 |
| EBITDA | 8.000 | 13.116 | 13.558 | 56.330 | 23.846 |
| Depreciation & amort. | -730 | -614 | -573 | -1.037 | -1.421 |
| EBIT | 7.270 | 12.502 | 12.985 | 55.293 | 22.425 |
| Net financials | -557 | -275 | -193 | 834 | 603 |
| Profit before tax | 6.713 | 12.226 | 12.792 | 56.127 | 23.028 |
| Tax | 1.508 | 2.717 | 2.851 | 12.370 | 5.035 |
| Net profit | 5.205 | 9.509 | 9.940 | 43.757 | 17.993 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 60.829 | 76.809 | 83.725 | 112.903 | 63.764 |
| Equity | 8.905 | 13.215 | 17.055 | 54.813 | 29.056 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 48.998 | 57.951 | 59.788 | 42.810 | 24.299 |
| Total debt | 48.998 | 57.951 | 59.788 | 42.810 | 24.299 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
JE Management | Management | 2021 |
FP Founder | Founder | 1986 |
JK Founder | Founder | 1986 |
BS Founder | Founder | 1986 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2026 | |
| Chairman | 2025 | |
| Board of Directors | 2025 | |
| Former (5) | ||
| Chairman | 2013 – 2025 | |
| Board of Directors | 1986 – 2013 | |
| Board of Directors | 2021 – 2025 | |
| Board of Directors | 2021 – 2025 | |
| Board of Directors | 2025 – 2026 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 | |
| Company | 25–33.32% | 25–33.32% | 2021 | |
| Company | 25–33.32% | 25–33.32% | 2018 | |
| Company | 25–33.32% | 25–33.32% | 2021 | |
| Company | 25–33.32% | 25–33.32% | 2020 | |
| Company | 50–66.65% | 50–66.65% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Elsborg Iversen | Management | 0 companies |
| Frank Pedersen | Founder | 0 companies |
| Jens Kristian Olesen | Founder | 0 companies |
| Bruno Schmidt Madsen | Founder | 0 companies |
| Christian Østergaard | Chairman | 0 companies |
| Henrik Erland Clausen | Board of Directors | 0 companies |
| Jørgen Quade Andersen | Board of Directors | 0 companies |
| Bjarne Vang Lauridsen | Board of Directors | 0 companies |
| Morten Mølgaard Thomsen | Board of Directors | 0 companies |
| Peter Frandsen | Chairman | 0 companies |
| Henrik Thuesen Rasmussen | Board of Directors | 0 companies |
| Torben Jessen | Board of Directors | 0 companies |