| Revenue | DKK 45,3M | +7% |
| EBITDA | DKK 26,1M | +4% |
| Net profit | DKK 14,9M | +4% |
| Total assets | DKK 117,7M | +13% |
| Equity | DKK 64,7M | +30% |
| Employees | 39 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 34.734 | 38.590 | 36.577 | 42.428 | 45.276 |
| Staff expenses | -13.304 | -15.684 | -14.905 | -17.371 | -19.142 |
| EBITDA | 21.430 | 22.906 | 21.672 | 25.057 | 26.134 |
| Depreciation & amort. | -5.721 | -4.947 | -6.033 | -6.851 | -7.156 |
| EBIT | 15.709 | 17.959 | 15.640 | 18.207 | 18.978 |
| Net financials | -638 | -604 | -659 | -181 | 308 |
| Profit before tax | 15.071 | 17.354 | 14.981 | 18.026 | 19.286 |
| Tax | 3.275 | 3.732 | 3.229 | 3.747 | 4.374 |
| Net profit | 11.795 | 13.622 | 11.751 | 14.279 | 14.912 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 70.704 | 81.858 | 90.021 | 104.584 | 117.720 |
| Equity | 35.586 | 37.413 | 35.542 | 49.821 | 64.733 |
| Long-term debt | 10.073 | 9.565 | 9.043 | 12.628 | 11.642 |
| Short-term debt | 20.434 | 29.848 | 39.548 | 36.757 | 35.805 |
| Total debt | 30.507 | 39.414 | 48.591 | 49.385 | 47.448 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
PM Founder | Founder | 1986 |
CJ Management | Management | 2019 |
KM Management | Management | 2006 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 | |
| Company | 100% | 100% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Peder Møller Hansen | Founder | 0 companies |
| Claus Jørgensen | Management | 0 companies |
| Kjeld Møller Hansen | Management | 0 companies |