| Revenue | DKK -13K | +12% |
| EBITDA | DKK -13K | -12% |
| Net profit | DKK 15,4M | +5% |
| Total assets | DKK 85,9M | +17% |
| Equity | DKK 68M | +27% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -11 | -10 | -11 | -11 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -10 | -11 | -11 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -10 | -11 | -11 | -13 |
| Net financials | 11.563 | 13.591 | 12.086 | 14.816 | 15.509 |
| Profit before tax | 11.552 | 13.580 | 12.075 | 14.805 | 15.496 |
| Tax | -54 | -9 | 82 | 116 | 111 |
| Net profit | 11.605 | 13.589 | 11.994 | 14.689 | 15.385 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 35.806 | 47.169 | 58.440 | 73.361 | 85.929 |
| Equity | 14.387 | 27.976 | 38.970 | 53.659 | 68.044 |
| Long-term debt | 9.803 | 0 | 0 | 116 | 111 |
| Short-term debt | 11.616 | 19.193 | 19.470 | 19.586 | 17.774 |
| Total debt | 21.419 | 19.193 | 19.470 | 19.702 | 17.885 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
CJ Management | Management | 2019 |
KM Management | Management | 2019 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2019 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Jørgensen | Management | 0 companies |
| Kjeld Møller Hansen | Management | 0 companies |