| Revenue | DKK 5,5M | +22% |
| EBITDA | DKK 4,1M | +28% |
| Net profit | DKK 3,2M | +29% |
| Total assets | DKK 13,8M | +46% |
| Equity | DKK 8,9M | +57% |
| Employees | 5 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 1.211 | 1.730 | 2.380 | 4.531 | 5.526 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 305 | 775 | 1.313 | 3.208 | 4.108 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 305 | 775 | 1.313 | 3.208 | 4.108 |
| Net financials | -38 | -29 | -15 | -15 | 12 |
| Profit before tax | 267 | 745 | 1.299 | 3.193 | 4.120 |
| Tax | -8 | 166 | 284 | 700 | 904 |
| Net profit | 275 | 579 | 1.015 | 2.493 | 3.216 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 5.408 | 4.994 | 6.694 | 9.445 | 13.825 |
| Equity | 1.562 | 2.142 | 3.157 | 5.650 | 8.866 |
| Long-term debt | 0 | 0 | 0 | 630 | 819 |
| Short-term debt | 3.793 | 2.746 | 3.447 | 3.005 | 3.894 |
| Total debt | 3.793 | 2.746 | 3.447 | 3.634 | 4.713 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
MV Audit | Audit | 1987 – 1996 |
KS Chief Executive Officer | Chief Executive Officer | 2022 – 2024 |
| Audit | 1996 – 2011 | |
FH Management | Management | 2018 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Former (10) | ||
| Board of Directors | 2008 – 2018 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 1987 – 2018 | |
| Board of Directors | 1987 – 2008 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2020 – 2022 | |
| Chairman | 2018 – 2021 | |
| Chairman | 2021 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 1997 | |
| Company | 100% | 100% | 2018 | |
| Individual | 100% | 100% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Viskum | Audit | 0 companies |
| Karsten Schlei Rewitz | Chief Executive Officer | 0 companies |
| DELOITTE & TOUCHE STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Finn Hessellund Eskildsen | Management | 0 companies |
| Alex Brøndbjerg Lundsby | Board of Directors | 0 companies |
| Torben Porsholdt | Board of Directors | 0 companies |
| Elsebeth Andreasen | Board of Directors | 0 companies |
| Else Simone Andreassen | Board of Directors | 0 companies |
| Sine Juul Praastrup | Board of Directors | 0 companies |
| Helle Hessellund Bisholm | Board of Directors | 0 companies |
| Annie Dorthe Hessellund Eskildsen | Board of Directors | 0 companies |
| Henrik Skytte Damø | Board of Directors | 0 companies |
| Jens Henrik Hessellund Eskildsen | Chairman | 0 companies |
| Alexander Vilhelm Martensen-Larsen | Chairman | 0 companies |