| Revenue | DKK 1,4M | -25% |
| EBITDA | DKK 1,4M | -25% |
| Net profit | DKK 1,2M | -24% |
| Total assets | DKK 32,7M | +3% |
| Equity | DKK 7,4M | +19% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.415 | 796 | 1.279 | 1.741 | 1.501 | 1.560 | 1.632 | 1.333 | 1.448 | 1.502 | 2.125 | 1.939 | 1.447 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.415 | 796 | 1.279 | 1.741 | 1.501 | 1.560 | 1.632 | 1.333 | 1.448 | 1.502 | 2.125 | 1.939 | 1.447 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.415 | 796 | 1.279 | 1.741 | 1.501 | 1.560 | 1.632 | 1.333 | 1.448 | 1.502 | 2.125 | 1.939 | 1.447 |
| Net financials | 11 | -48 | -69 | -231 | -567 | -353 | -81 | -146 | -130 | -162 | -157 | 93 | 111 |
| Profit before tax | 1.426 | 749 | 1.210 | 1.510 | 934 | 1.208 | 1.551 | 1.187 | 1.318 | 1.340 | 1.968 | 2.032 | 1.558 |
| Tax | 356 | 187 | 298 | 355 | 206 | 267 | 342 | 263 | 301 | 295 | 433 | 447 | 353 |
| Net profit | 1.070 | 561 | 912 | 1.155 | 728 | 941 | 1.209 | 924 | 1.017 | 1.045 | 1.535 | 1.585 | 1.205 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16.773 | 15.613 | 20.586 | 34.278 | 34.634 | 18.953 | 22.054 | 14.111 | 15.399 | 30.058 | 26.130 | 31.855 | 32.702 |
| Equity | 2.070 | 2.631 | 2.943 | 3.498 | 4.226 | 2.168 | 3.376 | 1.050 | 2.067 | 3.112 | 4.647 | 6.232 | 7.437 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 14.703 | 12.982 | 17.643 | 30.779 | 30.408 | 16.785 | 18.678 | 13.062 | 13.332 | 26.946 | 21.483 | 25.623 | 25.265 |
| Total debt | 14.703 | 12.982 | 17.643 | 30.779 | 30.408 | 16.785 | 18.678 | 13.062 | 13.332 | 26.946 | 21.483 | 25.623 | 25.265 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CM Management | Management | 1985 | — | — |
ND | Audit | 1993 | — | — |
IS Management | Management | 1985 | — | — |
JM Management | Management | 1985 | — | — |
HE Management | Management | 2019 | — | — |
AT Audit | Audit | 1985 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 1985 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LIVE NATION DENMARK ApS | Company | 100.0% | 100.0% | 2019 |
A WIZARD, A TRUE STAR ApS | Company | 50.0% | 50.0% | 2017 |
RIBEGADE HOLDING ApS | Company | 50.0% | 50.0% | 2017 |
MACKY INVEST ApS | Company | 33.3% | 33.3% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Carl Michael Dawids | Management | 0 companies |
| Niels Düring Pedersen | Audit | 0 companies |
| Irene Sciegienny | Management | 0 companies |
| Jørgen Michael Pramming | Management | 0 companies |
| Henrik Ernst Seifert | Management | 0 companies |
| Algirdas Tamasauskas | Audit | 0 companies |
| Vibeke Nødskov | Board of Directors | 0 companies |
| Morten Wittenberg Vandborg | Board of Directors | 0 companies |
| Jesper Christensen | Chairman | 0 companies |
| Lola Maibritt Laursen | Board of Directors | 0 companies |
| Maria Prior | Board of Directors | 0 companies |
| Ole Bjerre | Board of Directors | 0 companies |