| Revenue | DKK 3,4M | -34% |
| EBITDA | DKK -1,4M | -546% |
| Net profit | DKK -1,3M | -1033% |
| Total assets | DKK 5,6M | +4% |
| Equity | DKK 1,5M | -37% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Revenue | 5.211 | 5.081 | 3.376 |
| Staff expenses | -5.120 | -4.778 | -4.729 |
| EBITDA | 91 | 303 | -1.353 |
| Depreciation & amort. | -172 | -159 | -203 |
| EBIT | -81 | 144 | -1.555 |
| Net financials | -139 | 42 | -50 |
| Profit before tax | -219 | 186 | -1.606 |
| Tax | -51 | 49 | -326 |
| Net profit | -168 | 137 | -1.280 |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Total assets | 5.376 | 5.437 | 5.645 |
| Equity | 2.216 | 2.353 | 1.474 |
| Long-term debt | 1.881 | 1.804 | 1.725 |
| Short-term debt | 1.279 | 1.280 | 2.447 |
| Total debt | 3.160 | 3.083 | 4.172 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
ET | Audit | 1987 – 1987 |
Rr | Audit | 1987 – 2002 |
JM Management | Management | 1987 – 2016 |
PE Management | Management | 1987 – 1987 |
| Name | Role | Member since |
|---|---|---|
| Former (14) | ||
| Board of Directors | 2008 – 2016 | |
| Board of Directors | 1987 – 1987 | |
| Board of Directors | 1999 – 2000 | |
| Board of Directors | 2009 – 2011 | |
| Board of Directors | 2014 – 2015 | |
| Board of Directors | 1987 – 2000 | |
| Chairman | 1999 – 2001 | |
| Board of Directors | 2007 – 2009 | |
| Chairman | 2007 – 2009 | |
| Board of Directors | 1987 – 2000 | |
| Chairman | 2001 – 2004 | |
| Board of Directors | 2004 – 2009 | |
| Chairman | 1987 – 1987 | |
| Chairman | 2009 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2015 | |
| Company | 15–19.99% | 15–19.99% | 2012 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2012 | |
| Company | 20–24.99% | 20–24.99% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Reg. revisor Lauge Rahr | Audit | 0 companies |
| Johnny Mattsson Olsson | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Carina Thiim | Board of Directors | 0 companies |
| Ulf Svejgaard Poulsen | Board of Directors | 0 companies |
| Anders Steenstrup | Board of Directors | 0 companies |
| Søren Broberg Johansen | Board of Directors | 0 companies |
| Lars Ewald | Board of Directors | 0 companies |
| Henry Strandsbjerg Danielsen | Board of Directors | 0 companies |
| Gunnar Petersen Schmidt | Chairman | 0 companies |
| Michael Vange Nielsen | Board of Directors | 0 companies |
| Susanne Vejlgaard Ørskov | Chairman | 0 companies |
| Niels Jørgen Torp Kristensen | Board of Directors | 0 companies |
| Jesper Brorson Hansen | Chairman | 0 companies |
| Klaus Hviid | Board of Directors | 0 companies |
| Susanne Saul Stakemann | Chairman | 0 companies |
| Leif Carl Einar Petersen | Chairman | 0 companies |