| Revenue | DKK 3,8M | -3% |
| EBITDA | DKK 1,5M | -21% |
| Net profit | DKK 845K | -39% |
| Total assets | DKK 7,2M | -13% |
| Equity | DKK 6,3M | +15% |
| Employees | 16 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | 2.752 | 2.733 | 3.046 | — | 3.902 | 3.782 |
| Staff expenses | -2.219 | -2.276 | -2.551 | -2.392 | -1.951 | -2.245 |
| EBITDA | 532 | 457 | 495 | 729 | 1.951 | 1.537 |
| Depreciation & amort. | -264 | -272 | -301 | -301 | -222 | -166 |
| EBIT | 269 | 184 | 194 | 428 | 1.728 | 1.371 |
| Net financials | -7 | -21 | -33 | -0 | 40 | -277 |
| Profit before tax | 261 | 163 | 161 | 427 | 1.768 | 1.094 |
| Tax | 66 | 32 | 42 | 101 | 393 | 249 |
| Net profit | 195 | 131 | 119 | 326 | 1.375 | 845 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 5.037 | 5.378 | 5.731 | 6.316 | 8.203 | 7.160 |
| Equity | 3.546 | 3.677 | 3.796 | 4.122 | 5.497 | 6.342 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.471 | 1.700 | 1.935 | 2.194 | 2.596 | 818 |
| Total debt | 1.471 | 1.700 | 1.935 | 2.194 | 2.596 | 818 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PF Audit | Audit | 1988 | — | — |
| Audit | 1988 | — | — | |
LV Management | Management | 1988 | — | — |
JM Management | Management | 2018 | — | — |
HS Audit | Audit | 1999 | — | — |
JN Management | Management | 1988 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VALLESTRAND HOLDING ApS | Company | 100.0% | 100.0% | 2004 |
MILLING HOTELS A/S | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Per Fogh Nielsen | Audit | 0 companies |
| Statsaut. revisor Nis Jørn Bennetzen | Audit | 0 companies |
| Lasse Vallestrand | Management | 0 companies |
| Jan Milling | Management | 0 companies |
| Henrik Søeborg | Audit | 0 companies |
| Jens Nørskov | Management | 0 companies |