Loading company…
| EBITDA | 457 | 495 | 729 | 1.951 | 1.537 |
| Depreciation & amort. | -272 | -301 | -301 | -222 | -166 |
| EBIT | 184 | 194 | 428 | 1.728 | 1.371 |
| Net financials | -21 | -33 | -0 | 40 | -277 |
| Profit before tax | 163 | 161 | 427 | 1.768 | 1.094 |
| Tax | 32 | 42 | 101 | 393 | 249 |
| Net profit | 131 | 119 | 326 | 1.375 | 845 |
| Long-term debt |
| 0 |
| 0 |
| 0 |
| 0 |
| 0 |
| Short-term debt | 1.700 | 1.935 | 2.194 | 2.596 | 818 |
| Total debt | 1.700 | 1.935 | 2.194 | 2.596 | 818 |