| Revenue | DKK 15,9M | -16% |
| EBITDA | DKK 606K | -87% |
| Net profit | DKK 450K | -87% |
| Total assets | DKK 11,9M | -33% |
| Equity | DKK 4,3M | -43% |
| Employees | 18 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6.837 | 5.409 | 7.436 | 9.558 | 9.579 | 10.828 | 10.149 | 10.644 | 8.918 | 15.275 | 10.786 | 18.895 | 15.851 |
| Staff expenses | -0 | -0 | -8.125 | -6.620 | -6.748 | -6.806 | -8.690 | -5.672 | -6.545 | -10.945 | -11.649 | -14.242 | -15.245 |
| EBITDA | 1.390 | 3.795 | -689 | 2.938 | 2.831 | 4.022 | 1.459 | 4.972 | 2.373 | 4.330 | -863 | 4.652 | 606 |
| Depreciation & amort. | -0 | -0 | -768 | -780 | -765 | -474 | -521 | -22 | -8 | -2.145 | -362 | -41 | -53 |
| EBIT | 1.390 | 3.795 | -1.457 | 2.158 | 2.066 | 3.548 | 938 | 4.950 | 2.365 | 2.185 | -1.225 | 4.612 | 553 |
| Net financials | -512 | 435 | 220 | 254 | -197 | 97 | -4.079 | 2.690 | 6.116 | -118 | -159 | 73 | 31 |
| Profit before tax | 878 | 4.230 | -1.237 | 2.413 | 1.869 | 3.645 | -3.141 | 7.640 | 8.481 | 2.067 | -1.385 | 4.686 | 584 |
| Tax | 220 | 1.413 | -0 | 132 | -24 | -373 | 200 | 1.046 | 546 | 918 | -62 | 1.225 | 134 |
| Net profit | 658 | 2.817 | -1.237 | 2.280 | 1.893 | 4.018 | -3.341 | 6.595 | 7.935 | 1.149 | -1.323 | 3.461 | 450 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.887 | 12.968 | 12.650 | 13.148 | 14.568 | 19.036 | 18.997 | 22.871 | 24.585 | 12.379 | 13.139 | 17.833 | 11.904 |
| Equity | 2.244 | 5.061 | 4.842 | 7.122 | 9.015 | 13.033 | 9.692 | 16.287 | 19.688 | 7.044 | 3.721 | 7.527 | 4.258 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.063 | 91 |
| Short-term debt | 8.643 | 7.907 | 7.808 | 6.026 | 5.553 | 6.003 | 9.305 | 6.584 | 4.897 | 5.336 | 9.418 | 9.244 | 7.555 |
| Total debt | 8.643 | 7.907 | 7.808 | 6.026 | 5.553 | 6.003 | 9.305 | 6.584 | 4.897 | 5.336 | 9.418 | 10.306 | 7.646 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Founder | Founder | 1988 | — | — |
LW Management | Management | 1988 | — | — |
PE Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
PA Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
SB Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
EF Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2004 | — | — | |
| Chairman | 2001 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2003 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 1999 | — | — | |
| Chairman | 2001 | — | — | |
| Chairman | 2000 | — | — | |
| Chairman | 1999 | — | — | |
| Chairman | 1996 | — | — | |
| Board of Directors | 2008 | — | — | |
| Deputy Chairman | 2013 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Founder | 0 companies |
| Leif Winther Buhl | Management | 0 companies |
| Per Edvard Heyerdahl | Chief Executive Officer | 0 companies |
| Paul Antony Sarin | Chief Executive Officer | 0 companies |
| Søren Bo Andersen | Chief Executive Officer | 0 companies |
| Erik Friis Kristensen | Management | 0 companies |
| Robert Medved | Board of Directors | 0 companies |
| Stephen John Sadler | Chairman | 0 companies |
| Lars Mikael Robert Stubbing | Board of Directors | 0 companies |
| Terje Fusdahl | Board of Directors | 0 companies |
| Vinh Tho Lien | Board of Directors | 0 companies |
| Michael Winther Buhl | Chairman | 0 companies |
| Nils-Kristian Krogh | Chairman | 0 companies |
| Bernt Ausland | Board of Directors | 0 companies |
| Erik Ronny Pinnås | Chairman | 0 companies |
| Jan Hansen | Chairman | 0 companies |
| Erik Hovland | Board of Directors | 0 companies |
| Leif Flemming Bakke | Board of Directors | 0 companies |
| Ole Geir Hagen | Chairman | 0 companies |
| Bjørn Formo | Chairman | 0 companies |
| Einar Maartmann | Chairman | 0 companies |
| Jørgen Hauschildt | Chairman | 0 companies |
| Tønnes Hermann Thomstad | Board of Directors | 0 companies |
| Douglas Craig Bryson | Deputy Chairman | 0 companies |
| Arne Harry Pettersen | Chairman | 0 companies |
| Anders Ingmar Gerdin | Board of Directors | 0 companies |
| Arne Harry Pettersen | Chairman | 0 companies |