Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Locus A/S
A/S
Active
Advertising protection
CVR 12154232
Hedeager 44, 8200
Aarhus N
Computer consultancy and computer facilities management activities
·
NACE 6220
Est. 1988 · 38 years old
18 employees
Monitor
Share
Denmark
/
Companies
/
Computer consultancy and computer facilities management activities
/
Locus A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
24M
18M
12M
6M
0M
2021: 15M
15M
2021
2022: 11M (-27% vs 2021)
11M
-27%
2022
2023: 19M (+73% vs 2022)
19M
+73%
2023
2024: 16M (-16% vs 2023)
16M
-16%
2024
2025: 15M (-6% vs 2024)
15M
-6%
2025
EBITDA
DKK millions
8M
4M
1M
-2M
-6M
2021: 4M
4M
2021
2022: -1M (-125% vs 2021)
-1M
-125%
2022
2023: 5M (+600% vs 2022)
5M
+600%
2023
2024: 1M (-80% vs 2023)
1M
-80%
2024
2025: -3M (-400% vs 2024)
-3M
-400%
2025
Income statement
DKK thousands
Item
2025
2024
2023
2022
2021
Gross profit
14.550
15.851
18.895
10.786
15.275
Staff expenses
-16.421
-15.245
-14.242
-11.649
-10.945
EBITDA
-2.693
606
4.652
-863
4.330
Depreciation & amort.
-39
-53
-41
-362
-2.145
EBIT
-2.732
553
4.612
-1.225
2.185
Net financials
106
31
73
-159
-118
Profit before tax
-2.626
584
4.686
-1.385
2.067
Tax
-679
134
1.225
-62
918
Net profit
-1.948
450
3.461
-1.323
1.149
Balance sheet
DKK thousands
Item
2025
2024
2023
2022
2021
Total assets
11.654
11.904
17.833
13.139
12.379
Equity
2.311
4.258
7.527
3.721
7.044
Long-term debt
0
91
1.063
0
0
Short-term debt
9.344
7.555
9.244
9.418
5.336
Total debt
9.344
7.646
10.306
9.418
5.336
Financial ratios
5-year trend
EBITDA margin (of gross profit)
-18,5 %
This company
2021
2025
Equity ratio
19,8 %
This company
38,2 %
Market median
This company
Market median
48% below market
2021
2025
Return on equity
-84,3 %
This company
18,4 %
Market median
This company
Market median
558% below market
2021
2025
Net profit margin (of gross profit)
-13,4 %
This company
2021
2025
Asset turnover (of gross profit)
1,25×
This company
2021
2025
Debt / equity
4,04×
This company
0,62×
Market median
This company
Market median
552% above market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2024-11-01 – 2025-10-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2023-11-01 – 2024-10-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2022-11-01 – 2023-10-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2021-11-01 – 2022-10-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2020-11-01 – 2021-10-31
View
PDF
More on Locus A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
