| Revenue | DKK 23,7M | -9% |
| EBITDA | DKK 5,1M | -29% |
| Net profit | DKK 2,3M | -46% |
| Total assets | DKK 129,2M | +1% |
| Equity | DKK 97,5M | +1% |
| Employees | 50 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 31.176 | 27.907 | 26.590 | 26.162 | 23.699 |
| Staff expenses | -18.505 | -19.240 | -17.429 | -18.906 | -18.553 |
| EBITDA | 12.671 | 8.668 | 9.161 | 7.256 | 5.146 |
| Depreciation & amort. | -1.669 | -1.387 | -1.470 | -1.466 | -1.964 |
| EBIT | 11.002 | 7.281 | 7.691 | 5.790 | 3.183 |
| Net financials | 210 | -128 | -537 | -326 | -47 |
| Profit before tax | 10.618 | 7.153 | 7.154 | 5.464 | 3.135 |
| Tax | 2.337 | 1.581 | 1.391 | 1.203 | 852 |
| Net profit | 8.281 | 5.572 | 5.763 | 4.261 | 2.283 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 123.190 | 131.986 | 126.574 | 127.449 | 129.221 |
| Equity | 83.309 | 87.965 | 92.884 | 96.157 | 97.524 |
| Long-term debt | 18.760 | 16.657 | 14.822 | 12.831 | 10.787 |
| Short-term debt | 20.391 | 26.555 | 17.985 | 17.524 | 19.735 |
| Total debt | 39.151 | 43.212 | 32.807 | 30.355 | 30.521 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
AM Founder | Founder | 1988 |
KP Chief Executive Officer | Chief Executive Officer | 2020 |
AM Founder | Founder | 1988 |
PP Founder | Founder | 1988 |
| Former (5) | ||
PR Management | Management | 1988 – 1990 |
BN Audit | Audit | 1988 – 1995 |
CF Management | Management | 1988 – 1990 |
DM Management | Management | 1988 – 1995 |
AF Management | Management | 1988 – 1992 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2020 | |
| Deputy Chairman | 2024 | |
| Board of Directors | 2013 | |
| Former (3) | ||
| Board of Directors | 1988 – 2013 | |
| Board of Directors | 1988 – 1995 | |
| Board of Directors | 1988 – 1992 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 50–66.65% | 2009 | |
| Company | 10–14.99% | 33.33–49.99% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Alain Manoukian | Founder | 0 companies |
| Paul Rolf Meurs-Gerken | Management | 0 companies |
| Bent Nicolajsen | Audit | 0 companies |
| Christophe Favrelle | Management | 0 companies |
| Kenneth Pedersen | Chief Executive Officer | 0 companies |
| Danielle Manoukian | Management | 0 companies |
| Alain Manoukian S.A | Founder | 0 companies |
| Patrice Paul Marie Caron | Founder | 0 companies |
| Ane Fogtdal | Management | 0 companies |
| Anita Aya Abel Hansen | Board of Directors | 0 companies |
| Jens Jensen Pedersen | Chairman | 0 companies |
| Michael Fynboe | Deputy Chairman | 0 companies |
| Henrik Nordland | Board of Directors | 0 companies |
| Dany Manoukian | Board of Directors | 0 companies |
| Georg Lett | Board of Directors | 0 companies |