| Revenue | DKK 634K | -87% |
| EBITDA | DKK -12,6M | -71% |
| Net profit | DKK -13,8M | -112% |
| Total assets | DKK 19,9M | +94% |
| Equity | DKK -14,3M | -2706% |
| Employees | 21 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 4.801 | 8.585 | 10.181 | 4.736 | 634 |
| Staff expenses | -9.371 | -9.912 | -0 | -0 | -15.770 |
| EBITDA | 110 | 2.138 | -109 | -7.356 | -12.551 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 110 | 2.138 | -109 | -7.356 | -12.551 |
| Net financials | -89 | -282 | -444 | -204 | -685 |
| Profit before tax | 21 | 1.856 | -553 | -7.560 | -13.236 |
| Tax | 6 | 412 | -148 | -1.062 | 538 |
| Net profit | 15 | 1.444 | -405 | -6.498 | -13.773 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 12.039 | 20.852 | 20.494 | 10.222 | 19.863 |
| Equity | 4.950 | 6.394 | 5.989 | -509 | -14.282 |
| Long-term debt | 1.105 | 1.135 | 1.131 | 1.166 | 17.473 |
| Short-term debt | 5.838 | 12.862 | 13.061 | 9.565 | 16.672 |
| Total debt | 6.944 | 13.997 | 14.192 | 10.731 | 34.145 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
AT Founder | Founder | 1988 |
MH Management | Management | 2024 |
| Former (3) | ||
TL Management | Management | 2002 – 2008 |
PM Management | Management | 2008 – 2024 |
| Audit | 2006 – 2011 | |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2024 | |
| Chairman | 2024 | |
| Board of Directors | 2021 | |
| Former (15) | ||
| Board of Directors | 2004 – 2007 | |
| Chairman | 2017 – 2024 | |
| Board of Directors | 2008 – 2015 | |
| Board of Directors | 2001 – 2003 | |
| Board of Directors | 2002 – 2004 | |
| Board of Directors | 2017 – 2021 | |
| Board of Directors | 1988 – 2002 | |
| Board of Directors | 1988 – 2001 | |
| Chairman | 2002 – 2017 | |
| Board of Directors | 2003 – 2006 | |
| Board of Directors | 2003 – 2007 | |
| Board of Directors | 1988 – 2001 | |
| Board of Directors | 2008 – 2015 | |
| Board of Directors | 2013 – 2017 | |
| Board of Directors | 2004 – 2013 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2023 | |
| Company | 100% | 100% | 2015 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Lund Madsen | Management | 0 companies |
| Peter Møller | Management | 0 companies |
| Arne Therkelsen | Founder | 0 companies |
| Morten Haaning Christensen | Management | 0 companies |
| PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Markus Barner | Board of Directors | 0 companies |
| Henrik Læsø Sørensen | Board of Directors | 0 companies |
| Ove Georg Rasmussen | Chairman | 0 companies |
| René Conrad Hansen | Board of Directors | 0 companies |
| Jane Midtgaard Madsen | Board of Directors | 0 companies |
| Søren Christian Sørensen | Board of Directors | 0 companies |
| Søren Kavin | Board of Directors | 0 companies |
| Inga Therkelsen | Board of Directors | 0 companies |
| Cindi Andersen | Board of Directors | 0 companies |
| Ib Skovbo | Chairman | 0 companies |
| Allan Stjernholm Nielsen | Board of Directors | 0 companies |
| Mogens Stærk-Nielsen | Board of Directors | 0 companies |
| Carina Sørensen | Board of Directors | 0 companies |
| Michael Jørgensen | Board of Directors | 0 companies |
| Arne Karschunke | Chairman | 0 companies |
| Kim Møller Rasmussen | Board of Directors | 0 companies |
| Nils Rosenkrands Olsen | Board of Directors | 0 companies |
| Poul Laursen | Board of Directors | 0 companies |