| Revenue | DKK 978K | +27% |
| EBITDA | DKK 978K | +27% |
| Net profit | DKK 607K | +37% |
| Total assets | DKK 11,4M | -8% |
| Equity | DKK 9,3M | +1% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 591 | 781 | 757 | 771 | 978 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 591 | 781 | 757 | 771 | 978 |
| Depreciation & amort. | -197 | -198 | -200 | -202 | -202 |
| EBIT | 394 | 583 | 557 | 569 | 776 |
| Net financials | 931 | 368 | 32 | 1 | 2 |
| Profit before tax | 1.326 | 951 | 589 | 569 | 778 |
| Tax | 72 | 121 | 130 | 125 | 170 |
| Net profit | 1.254 | 830 | 459 | 444 | 607 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 11.001 | 11.264 | 12.092 | 12.416 | 11.390 |
| Equity | 8.420 | 9.250 | 9.709 | 9.154 | 9.261 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.806 | 1.106 | 1.338 | 2.256 | 1.167 |
| Total debt | 1.806 | 1.106 | 1.338 | 2.256 | 1.167 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SM Management | Management | 2003 |
| Former (4) | ||
ET | Audit | 1989 – 1989 |
PF | Audit | 1989 – 2000 |
SL Management | Management | 1989 – 2003 |
PE Management | Management | 1989 – 1989 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2019 | |
| Chairman | 2008 | |
| Former (7) | ||
| Board of Directors | 1989 – 1991 | |
| Board of Directors | 1989 – 1989 | |
| Chairman | 1989 – 1991 | |
| Board of Directors | 1989 – 2000 | |
IK | Board of Directors | 1989 – 2008 |
| Chairman | 1989 – 1989 | |
| Board of Directors | 1989 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2017 | |
| Company | 50–66.65% | 50–66.65% | 2017 | |
| Company | 100% | 100% | 1994 |
| Person | Role here | Other companies |
|---|---|---|
| Sven Madsen | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Peter Fauerholdt Hansen | Audit | 0 companies |
| Svend Lieberkind Marker | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Anne Birgitte Sandby Skrostrup | Board of Directors | 0 companies |
| Ulf Svejgaard Poulsen | Board of Directors | 0 companies |
| John Jensen | Board of Directors | 0 companies |
| Michael Skrostrup | Chairman | 0 companies |
| Thomas Marker | Board of Directors | 0 companies |
| Lone Schøtt Kunøe | Chairman | 0 companies |
| Ib Kunøe | Board of Directors | 0 companies |
| Susanne Saul Stakemann | Chairman | 0 companies |
| Jacob Rosenstand Kunøe | Board of Directors | 0 companies |