| Revenue | DKK 0 | — |
| EBITDA | DKK -28K | -12% |
| Net profit | DKK 7,2M | -51% |
| Total assets | DKK 132,5M | -1% |
| Equity | DKK 132,5M | -1% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -28 | -25 | -22 | -25 | -28 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -28 | -25 | -22 | -25 | -28 |
| Net financials | 28.938 | 22.903 | 18.920 | 14.840 | 7.219 |
| Profit before tax | 28.910 | 22.878 | 18.898 | 14.815 | 7.191 |
| Tax | -16 | -12 | 19 | -4 | -6 |
| Net profit | 28.926 | 22.890 | 18.879 | 14.819 | 7.197 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 116.963 | 123.112 | 131.649 | 134.405 | 132.510 |
| Equity | 112.463 | 123.087 | 131.623 | 134.381 | 132.484 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.500 | 25 | 26 | 24 | 26 |
| Total debt | 4.500 | 25 | 26 | 24 | 26 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
PA Founder | Founder | 1989 |
CH Management | Management | 2013 |
JA Founder | Founder | 1989 |
| Former (1) | ||
| Audit | 1989 – 1994 | |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2021 | |
| Board of Directors | 2021 | |
| Former (3) | ||
| Board of Directors | 2009 – 2013 | |
| Board of Directors | 1999 – 2009 | |
| Chairman | 2009 – 2013 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 66.67–89.99% | 2015 | |
| Company | 33.33–49.99% | 15–19.99% | 2020 | |
| Individual | 33.33–49.99% | 15–19.99% | 2015 | |
| Individual | 66.67–89.99% | 66.67–89.99% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Aage Haustrup | Founder | 0 companies |
| Camilla Haustrup Hermansen | Management | 0 companies |
| Statsaut. revisor Flemming Petersen | Audit | 0 companies |
| Jørgen Aage Strobel | Founder | 0 companies |
| Flemming Petersen | Board of Directors | 0 companies |
| Herman Ditlev Federspiel | Board of Directors | 0 companies |
| Anders Top Haustrup | Chairman | 0 companies |
| Steen Haustrup | Board of Directors | 0 companies |
| Flemming Johnsen | Chairman | 0 companies |