| Revenue | DKK 4,1M | +7% |
| EBITDA | DKK 8,2M | +18% |
| Net profit | DKK 6,2M | +26% |
| Total assets | DKK 106,6M | +5% |
| Equity | DKK 35M | +22% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 4.056 | 4.363 | 4.185 | 3.839 | 4.092 |
| Staff expenses | -19 | -0 | -0 | -36 | -105 |
| EBITDA | 7.331 | 4.363 | -10.064 | 6.976 | 8.238 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -17 |
| EBIT | 7.331 | 4.363 | -10.064 | 6.976 | 8.221 |
| Net financials | 2.168 | -1.053 | -15.275 | 2.140 | 2.387 |
| Profit before tax | 6.205 | 3.311 | -11.090 | 5.942 | 6.357 |
| Tax | 1.544 | 736 | -2.568 | 997 | 133 |
| Net profit | 4.662 | 2.575 | -8.522 | 4.945 | 6.225 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 112.524 | 114.473 | 100.614 | 101.962 | 106.597 |
| Equity | 29.804 | 32.379 | 23.857 | 28.803 | 35.027 |
| Long-term debt | 69.039 | 67.895 | 66.746 | 65.567 | 64.395 |
| Short-term debt | 7.456 | 7.917 | 6.935 | 4.079 | 3.936 |
| Total debt | 76.496 | 75.813 | 73.681 | 69.646 | 68.331 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PE Management | Management | 2021 |
| Former (1) | ||
LK Management | Management | 2016 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Deputy Chairman | 2021 | |
| Chairman | 2021 | |
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25–33.32% | 25–33.32% | 2021 | |
| Company | 10–14.99% | 10–14.99% | 2021 | |
| Company | 10–14.99% | 10–14.99% | 2021 | |
| Company | 10–14.99% | 10–14.99% | 2021 | |
| Company | 10–14.99% | 10–14.99% | 2021 | |
| Company | 10–14.99% | 10–14.99% | 2021 | |
| Company | 10–14.99% | 10–14.99% | 2021 | |
| Company | 25–33.32% | 25–33.32% | 2018 | |
| Company | 25–33.32% | 25–33.32% | 2018 | |
| Company | 25–33.32% | 25–33.32% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Eriksen Jensen | Management | 0 companies |
| Lars Klitgaard | Management | 0 companies |
| Nick Bigler | Deputy Chairman | 0 companies |
| Peter Lund | Chairman | 0 companies |
| Ralf Astrup | Board of Directors | 0 companies |
| Henrik Broksø Thulesen | Board of Directors | 0 companies |
| Anders Top Haustrup | Board of Directors | 0 companies |
| Mads Ivar Kruuse | Board of Directors | 0 companies |